[AURO] QoQ Quarter Result on 30-Nov-2005 [#1]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
30-Nov-2005 [#1]
Profit Trend
QoQ- -26.32%
YoY- -92.44%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 9,764 6,440 7,073 8,264 9,140 10,062 8,782 7.30%
PBT -3,001 -3,304 -468 56 76 671 501 -
Tax 0 0 0 0 0 0 0 -
NP -3,001 -3,304 -468 56 76 671 501 -
-
NP to SH -3,001 -3,304 -468 56 76 671 501 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,765 9,744 7,541 8,208 9,064 9,391 8,281 33.33%
-
Net Worth 95,042 98,253 98,123 87,556 117,800 99,052 97,068 -1.39%
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 95,042 98,253 98,123 87,556 117,800 99,052 97,068 -1.39%
NOSH 319,255 320,776 311,999 280,000 380,000 319,523 313,125 1.29%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin -30.74% -51.30% -6.62% 0.68% 0.83% 6.67% 5.70% -
ROE -3.16% -3.36% -0.48% 0.06% 0.06% 0.68% 0.52% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 3.06 2.01 2.27 2.95 2.41 3.15 2.80 6.08%
EPS -0.94 -1.03 -0.15 0.02 0.02 0.21 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2977 0.3063 0.3145 0.3127 0.31 0.31 0.31 -2.65%
Adjusted Per Share Value based on latest NOSH - 280,000
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 1.60 1.05 1.16 1.35 1.49 1.64 1.43 7.75%
EPS -0.49 -0.54 -0.08 0.01 0.01 0.11 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1553 0.1605 0.1603 0.143 0.1924 0.1618 0.1586 -1.38%
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.26 0.49 0.41 0.38 0.71 0.75 0.90 -
P/RPS 8.50 24.41 18.09 12.88 29.52 23.82 32.09 -58.65%
P/EPS -27.66 -47.57 -273.33 1,900.00 3,550.00 357.14 562.50 -
EY -3.62 -2.10 -0.37 0.05 0.03 0.28 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.60 1.30 1.22 2.29 2.42 2.90 -55.08%
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/10/06 28/07/06 27/04/06 24/02/06 31/10/05 29/07/05 29/04/05 -
Price 0.25 0.41 0.41 0.40 0.65 0.63 0.78 -
P/RPS 8.17 20.42 18.09 13.55 27.02 20.01 27.81 -55.70%
P/EPS -26.60 -39.81 -273.33 2,000.00 3,250.00 300.00 487.50 -
EY -3.76 -2.51 -0.37 0.05 0.03 0.33 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.34 1.30 1.28 2.10 2.03 2.52 -51.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment