[FAREAST] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 18.19%
YoY- -51.96%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 278,276 171,516 91,202 379,079 290,940 205,381 109,264 86.38%
PBT 44,319 20,604 10,992 82,706 75,284 52,937 31,631 25.18%
Tax -9,186 -4,979 -2,808 -15,617 -13,114 -9,737 -5,577 39.42%
NP 35,133 15,625 8,184 67,089 62,170 43,200 26,054 22.03%
-
NP to SH 34,166 15,589 7,876 60,354 51,064 33,071 22,553 31.87%
-
Tax Rate 20.73% 24.17% 25.55% 18.88% 17.42% 18.39% 17.63% -
Total Cost 243,143 155,891 83,018 311,990 228,770 162,181 83,210 104.25%
-
Net Worth 1,110,477 1,104,538 1,092,660 360,822 287,869 964,279 996,799 7.45%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 178 118 - 512 512 - - -
Div Payout % 0.52% 0.76% - 0.85% 1.00% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,110,477 1,104,538 1,092,660 360,822 287,869 964,279 996,799 7.45%
NOSH 593,838 593,838 593,837 593,837 593,837 141,390 141,390 160.08%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.63% 9.11% 8.97% 17.70% 21.37% 21.03% 23.85% -
ROE 3.08% 1.41% 0.72% 16.73% 17.74% 3.43% 2.26% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 46.86 28.88 15.36 192.26 147.56 145.26 77.28 -28.33%
EPS 5.75 2.63 1.33 19.39 25.90 23.39 15.95 -49.31%
DPS 0.03 0.02 0.00 0.26 0.26 0.00 0.00 -
NAPS 1.87 1.86 1.84 1.83 1.46 6.82 7.05 -58.68%
Adjusted Per Share Value based on latest NOSH - 593,837
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 46.86 28.88 15.36 63.84 48.99 34.59 18.40 86.38%
EPS 5.75 2.63 1.33 10.16 8.60 5.57 3.80 31.76%
DPS 0.03 0.02 0.00 0.09 0.09 0.00 0.00 -
NAPS 1.87 1.86 1.84 0.6076 0.4848 1.6238 1.6786 7.45%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.68 2.58 2.76 2.80 2.94 10.50 8.52 -
P/RPS 5.72 8.93 17.97 1.46 1.99 7.23 11.03 -35.42%
P/EPS 46.58 98.28 208.10 9.15 11.35 44.89 53.41 -8.71%
EY 2.15 1.02 0.48 10.93 8.81 2.23 1.87 9.73%
DY 0.01 0.01 0.00 0.09 0.09 0.00 0.00 -
P/NAPS 1.43 1.39 1.50 1.53 2.01 1.54 1.21 11.76%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 28/08/19 16/05/19 21/02/19 19/11/18 09/08/18 15/05/18 -
Price 2.50 2.68 2.77 2.90 2.90 14.48 10.82 -
P/RPS 5.33 9.28 18.04 1.51 1.97 9.97 14.00 -47.44%
P/EPS 43.45 102.09 208.85 9.47 11.20 61.91 67.83 -25.67%
EY 2.30 0.98 0.48 10.56 8.93 1.62 1.47 34.73%
DY 0.01 0.01 0.00 0.09 0.09 0.00 0.00 -
P/NAPS 1.34 1.44 1.51 1.58 1.99 2.12 1.53 -8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment