[FAREAST] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -86.95%
YoY- -65.08%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 380,473 278,276 171,516 91,202 379,079 290,940 205,381 50.66%
PBT 102,456 44,319 20,604 10,992 82,706 75,284 52,937 55.11%
Tax -18,353 -9,186 -4,979 -2,808 -15,617 -13,114 -9,737 52.41%
NP 84,103 35,133 15,625 8,184 67,089 62,170 43,200 55.72%
-
NP to SH 80,132 34,166 15,589 7,876 60,354 51,064 33,071 80.11%
-
Tax Rate 17.91% 20.73% 24.17% 25.55% 18.88% 17.42% 18.39% -
Total Cost 296,370 243,143 155,891 83,018 311,990 228,770 162,181 49.30%
-
Net Worth 1,157,984 1,110,477 1,104,538 1,092,660 360,822 287,869 964,279 12.94%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 178 118 - 512 512 - -
Div Payout % - 0.52% 0.76% - 0.85% 1.00% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,157,984 1,110,477 1,104,538 1,092,660 360,822 287,869 964,279 12.94%
NOSH 593,838 593,838 593,838 593,837 593,837 593,837 141,390 159.63%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 22.10% 12.63% 9.11% 8.97% 17.70% 21.37% 21.03% -
ROE 6.92% 3.08% 1.41% 0.72% 16.73% 17.74% 3.43% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 64.07 46.86 28.88 15.36 192.26 147.56 145.26 -41.96%
EPS 13.49 5.75 2.63 1.33 19.39 25.90 23.39 -30.64%
DPS 0.00 0.03 0.02 0.00 0.26 0.26 0.00 -
NAPS 1.95 1.87 1.86 1.84 1.83 1.46 6.82 -56.49%
Adjusted Per Share Value based on latest NOSH - 593,837
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 64.07 46.86 28.88 15.36 63.84 48.99 34.59 50.65%
EPS 13.49 5.75 2.63 1.33 10.16 8.60 5.57 80.05%
DPS 0.00 0.03 0.02 0.00 0.09 0.09 0.00 -
NAPS 1.95 1.87 1.86 1.84 0.6076 0.4848 1.6238 12.94%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.79 2.68 2.58 2.76 2.80 2.94 10.50 -
P/RPS 4.35 5.72 8.93 17.97 1.46 1.99 7.23 -28.66%
P/EPS 20.68 46.58 98.28 208.10 9.15 11.35 44.89 -40.26%
EY 4.84 2.15 1.02 0.48 10.93 8.81 2.23 67.39%
DY 0.00 0.01 0.01 0.00 0.09 0.09 0.00 -
P/NAPS 1.43 1.43 1.39 1.50 1.53 2.01 1.54 -4.80%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 19/11/19 28/08/19 16/05/19 21/02/19 19/11/18 09/08/18 -
Price 2.65 2.50 2.68 2.77 2.90 2.90 14.48 -
P/RPS 4.14 5.33 9.28 18.04 1.51 1.97 9.97 -44.25%
P/EPS 19.64 43.45 102.09 208.85 9.47 11.20 61.91 -53.38%
EY 5.09 2.30 0.98 0.48 10.56 8.93 1.62 114.07%
DY 0.00 0.01 0.01 0.00 0.09 0.09 0.00 -
P/NAPS 1.36 1.34 1.44 1.51 1.58 1.99 2.12 -25.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment