[FAREAST] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -86.95%
YoY- -65.08%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 187,069 119,751 82,123 91,202 109,264 92,189 60,851 20.57%
PBT 73,627 34,598 -3,487 10,992 31,631 36,642 11,832 35.60%
Tax -13,970 -6,424 -2,294 -2,808 -5,577 -7,584 -2,317 34.89%
NP 59,657 28,174 -5,781 8,184 26,054 29,058 9,515 35.77%
-
NP to SH 57,290 26,860 -5,670 7,876 22,553 26,060 8,353 37.81%
-
Tax Rate 18.97% 18.57% - 25.55% 17.63% 20.70% 19.58% -
Total Cost 127,412 91,577 87,904 83,018 83,210 63,131 51,336 16.35%
-
Net Worth 1,353,950 1,211,429 1,098,600 1,092,660 996,799 1,272,510 1,245,645 1.39%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,353,950 1,211,429 1,098,600 1,092,660 996,799 1,272,510 1,245,645 1.39%
NOSH 593,838 593,838 593,838 593,837 141,390 141,390 141,390 27.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 31.89% 23.53% -7.04% 8.97% 23.85% 31.52% 15.64% -
ROE 4.23% 2.22% -0.52% 0.72% 2.26% 2.05% 0.67% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 31.50 20.17 13.83 15.36 77.28 65.20 43.04 -5.06%
EPS 9.65 4.52 -0.95 1.33 15.95 18.43 5.91 8.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.04 1.85 1.84 7.05 9.00 8.81 -20.16%
Adjusted Per Share Value based on latest NOSH - 593,837
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 31.50 20.17 13.83 15.36 18.40 15.52 10.25 20.56%
EPS 9.65 4.52 -0.95 1.33 3.80 4.39 1.41 37.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.04 1.85 1.84 1.6786 2.1429 2.0976 1.39%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 3.50 2.85 2.00 2.76 8.52 9.00 7.92 -
P/RPS 11.11 14.13 14.46 17.97 11.03 13.80 18.40 -8.06%
P/EPS 36.28 63.01 -209.47 208.10 53.41 48.83 134.06 -19.56%
EY 2.76 1.59 -0.48 0.48 1.87 2.05 0.75 24.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.40 1.08 1.50 1.21 1.00 0.90 9.36%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 18/06/20 16/05/19 15/05/18 23/05/17 24/05/16 -
Price 3.73 2.92 2.30 2.77 10.82 9.00 7.96 -
P/RPS 11.84 14.48 16.63 18.04 14.00 13.80 18.50 -7.16%
P/EPS 38.66 64.56 -240.89 208.85 67.83 48.83 134.74 -18.77%
EY 2.59 1.55 -0.42 0.48 1.47 2.05 0.74 23.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.43 1.24 1.51 1.53 1.00 0.90 10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment