[FAREAST] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -107.08%
YoY- -171.99%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 667,782 462,167 203,034 82,123 380,473 278,276 171,516 146.47%
PBT 112,313 78,105 26,525 -3,487 102,456 44,319 20,604 208.14%
Tax -9,038 -17,178 -7,375 -2,294 -18,353 -9,186 -4,979 48.53%
NP 103,275 60,927 19,150 -5,781 84,103 35,133 15,625 250.18%
-
NP to SH 98,066 58,391 19,045 -5,670 80,132 34,166 15,589 238.88%
-
Tax Rate 8.05% 21.99% 27.80% - 17.91% 20.73% 24.17% -
Total Cost 564,507 401,240 183,884 87,904 296,370 243,143 155,891 134.89%
-
Net Worth 1,181,737 1,157,984 1,122,353 1,098,600 1,157,984 1,110,477 1,104,538 4.58%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 20,784 237 - - - 178 118 2993.32%
Div Payout % 21.19% 0.41% - - - 0.52% 0.76% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,181,737 1,157,984 1,122,353 1,098,600 1,157,984 1,110,477 1,104,538 4.58%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 593,838 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 15.47% 13.18% 9.43% -7.04% 22.10% 12.63% 9.11% -
ROE 8.30% 5.04% 1.70% -0.52% 6.92% 3.08% 1.41% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 112.45 77.83 34.19 13.83 64.07 46.86 28.88 146.48%
EPS 16.51 9.83 3.21 -0.95 13.49 5.75 2.63 238.41%
DPS 3.50 0.04 0.00 0.00 0.00 0.03 0.02 2980.07%
NAPS 1.99 1.95 1.89 1.85 1.95 1.87 1.86 4.58%
Adjusted Per Share Value based on latest NOSH - 593,838
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 112.45 77.83 34.19 13.83 64.07 46.86 28.88 146.48%
EPS 16.51 9.83 3.21 -0.95 13.49 5.75 2.63 238.41%
DPS 3.50 0.04 0.00 0.00 0.00 0.03 0.02 2980.07%
NAPS 1.99 1.95 1.89 1.85 1.95 1.87 1.86 4.58%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.82 2.55 2.40 2.00 2.79 2.68 2.58 -
P/RPS 2.51 3.28 7.02 14.46 4.35 5.72 8.93 -56.92%
P/EPS 17.08 25.93 74.83 -209.47 20.68 46.58 98.28 -68.69%
EY 5.86 3.86 1.34 -0.48 4.84 2.15 1.02 219.07%
DY 1.24 0.02 0.00 0.00 0.00 0.01 0.01 2350.59%
P/NAPS 1.42 1.31 1.27 1.08 1.43 1.43 1.39 1.42%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 26/11/20 25/08/20 18/06/20 25/02/20 19/11/19 28/08/19 -
Price 0.00 2.85 2.22 2.30 2.65 2.50 2.68 -
P/RPS 0.00 3.66 6.49 16.63 4.14 5.33 9.28 -
P/EPS 0.00 28.98 69.22 -240.89 19.64 43.45 102.09 -
EY 0.00 3.45 1.44 -0.42 5.09 2.30 0.98 -
DY 0.00 0.01 0.00 0.00 0.00 0.01 0.01 -
P/NAPS 0.00 1.46 1.17 1.24 1.36 1.34 1.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment