[FAREAST] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -107.08%
YoY- -171.99%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 109,757 187,069 119,751 82,123 91,202 109,264 92,189 2.94%
PBT 19,940 73,627 34,598 -3,487 10,992 31,631 36,642 -9.63%
Tax -5,186 -13,970 -6,424 -2,294 -2,808 -5,577 -7,584 -6.13%
NP 14,754 59,657 28,174 -5,781 8,184 26,054 29,058 -10.67%
-
NP to SH 15,859 57,290 26,860 -5,670 7,876 22,553 26,060 -7.94%
-
Tax Rate 26.01% 18.97% 18.57% - 25.55% 17.63% 20.70% -
Total Cost 95,003 127,412 91,577 87,904 83,018 83,210 63,131 7.04%
-
Net Worth 1,437,088 1,353,950 1,211,429 1,098,600 1,092,660 996,799 1,272,510 2.04%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,437,088 1,353,950 1,211,429 1,098,600 1,092,660 996,799 1,272,510 2.04%
NOSH 593,838 593,838 593,838 593,838 593,837 141,390 141,390 27.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 13.44% 31.89% 23.53% -7.04% 8.97% 23.85% 31.52% -
ROE 1.10% 4.23% 2.22% -0.52% 0.72% 2.26% 2.05% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 18.48 31.50 20.17 13.83 15.36 77.28 65.20 -18.94%
EPS 2.67 9.65 4.52 -0.95 1.33 15.95 18.43 -27.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.28 2.04 1.85 1.84 7.05 9.00 -19.65%
Adjusted Per Share Value based on latest NOSH - 593,838
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 18.48 31.50 20.17 13.83 15.36 18.40 15.52 2.95%
EPS 2.67 9.65 4.52 -0.95 1.33 3.80 4.39 -7.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.28 2.04 1.85 1.84 1.6786 2.1429 2.04%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.80 3.50 2.85 2.00 2.76 8.52 9.00 -
P/RPS 20.56 11.11 14.13 14.46 17.97 11.03 13.80 6.86%
P/EPS 142.29 36.28 63.01 -209.47 208.10 53.41 48.83 19.50%
EY 0.70 2.76 1.59 -0.48 0.48 1.87 2.05 -16.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.54 1.40 1.08 1.50 1.21 1.00 7.80%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 26/05/22 25/05/21 18/06/20 16/05/19 15/05/18 23/05/17 -
Price 3.85 3.73 2.92 2.30 2.77 10.82 9.00 -
P/RPS 20.83 11.84 14.48 16.63 18.04 14.00 13.80 7.09%
P/EPS 144.16 38.66 64.56 -240.89 208.85 67.83 48.83 19.76%
EY 0.69 2.59 1.55 -0.42 0.48 1.47 2.05 -16.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.64 1.43 1.24 1.51 1.53 1.00 8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment