[FAREAST] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -112.34%
YoY- -171.99%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 205,615 259,133 120,911 82,123 102,197 106,760 80,314 86.61%
PBT 34,208 51,580 30,012 -3,487 58,137 23,715 9,612 132.20%
Tax 8,140 -9,803 -5,081 -2,294 -9,167 -4,207 -2,171 -
NP 42,348 41,777 24,931 -5,781 48,970 19,508 7,441 217.08%
-
NP to SH 39,675 39,346 24,715 -5,670 45,966 18,577 7,713 196.51%
-
Tax Rate -23.80% 19.01% 16.93% - 15.77% 17.74% 22.59% -
Total Cost 163,267 217,356 95,980 87,904 53,227 87,252 72,873 70.80%
-
Net Worth 1,181,737 1,157,984 1,122,353 1,098,600 1,157,984 1,110,477 1,104,538 4.58%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 11,876 118 - - - 59 118 2033.64%
Div Payout % 29.94% 0.30% - - - 0.32% 1.54% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,181,737 1,157,984 1,122,353 1,098,600 1,157,984 1,110,477 1,104,538 4.58%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 593,838 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 20.60% 16.12% 20.62% -7.04% 47.92% 18.27% 9.26% -
ROE 3.36% 3.40% 2.20% -0.52% 3.97% 1.67% 0.70% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 34.62 43.64 20.36 13.83 17.21 17.98 13.52 86.63%
EPS 6.68 6.63 4.16 -0.95 7.74 3.13 3.90 42.92%
DPS 2.00 0.02 0.00 0.00 0.00 0.01 0.02 2024.57%
NAPS 1.99 1.95 1.89 1.85 1.95 1.87 1.86 4.58%
Adjusted Per Share Value based on latest NOSH - 593,838
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 34.62 43.64 20.36 13.83 17.21 17.98 13.52 86.63%
EPS 6.68 6.63 4.16 -0.95 7.74 3.13 3.90 42.92%
DPS 2.00 0.02 0.00 0.00 0.00 0.01 0.02 2024.57%
NAPS 1.99 1.95 1.89 1.85 1.95 1.87 1.86 4.58%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.82 2.55 2.40 2.00 2.79 2.68 2.58 -
P/RPS 8.14 5.84 11.79 14.46 16.21 14.91 19.08 -43.18%
P/EPS 42.21 38.49 57.67 -209.47 36.04 85.67 198.64 -64.22%
EY 2.37 2.60 1.73 -0.48 2.77 1.17 0.50 180.84%
DY 0.71 0.01 0.00 0.00 0.00 0.00 0.01 1592.63%
P/NAPS 1.42 1.31 1.27 1.08 1.43 1.43 1.39 1.42%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 26/11/20 25/08/20 18/06/20 25/02/20 19/11/19 28/08/19 -
Price 0.00 2.85 2.22 2.30 2.65 2.50 2.68 -
P/RPS 0.00 6.53 10.90 16.63 15.40 13.91 19.82 -
P/EPS 0.00 43.01 53.34 -240.89 34.24 79.92 206.34 -
EY 0.00 2.32 1.87 -0.42 2.92 1.25 0.48 -
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 0.00 1.46 1.17 1.24 1.36 1.34 1.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment