[RANHILL_OLD] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 1,072,635 701,794 344,751 1,315,121 0 0 0 -
PBT 139,257 92,556 27,833 103,109 0 0 0 -
Tax -48,254 -29,231 -15,714 -51,814 0 0 0 -
NP 91,003 63,325 12,119 51,295 0 0 0 -
-
NP to SH 58,815 44,673 6,906 22,345 0 0 0 -
-
Tax Rate 34.65% 31.58% 56.46% 50.25% - - - -
Total Cost 981,632 638,469 332,632 1,263,826 0 0 0 -
-
Net Worth 577,488 568,403 531,230 175,442 0 0 0 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 577,488 568,403 531,230 175,442 0 0 0 -
NOSH 888,444 888,131 885,384 565,942 600,000 600,000 600,000 29.82%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 8.48% 9.02% 3.52% 3.90% 0.00% 0.00% 0.00% -
ROE 10.18% 7.86% 1.30% 12.74% 0.00% 0.00% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 120.73 79.02 38.94 232.38 0.00 0.00 0.00 -
EPS 6.62 5.03 0.78 3.95 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.60 0.31 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 565,803
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 120.44 78.80 38.71 147.67 0.00 0.00 0.00 -
EPS 6.60 5.02 0.78 2.51 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6484 0.6382 0.5965 0.197 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 -
Price 0.895 0.895 0.895 0.895 0.895 0.895 0.895 -
P/RPS 0.74 1.13 2.30 0.39 0.00 0.00 0.00 -
P/EPS 13.52 17.79 114.74 22.67 0.00 0.00 0.00 -
EY 7.40 5.62 0.87 4.41 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.40 1.49 2.89 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/11 14/11/11 14/11/11 14/11/11 - - - -
Price 0.895 0.895 0.895 0.895 0.00 0.00 0.00 -
P/RPS 0.74 1.13 2.30 0.39 0.00 0.00 0.00 -
P/EPS 13.52 17.79 114.74 22.67 0.00 0.00 0.00 -
EY 7.40 5.62 0.87 4.41 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.40 1.49 2.89 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment