[RANHILL_OLD] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ--%
YoY- -528.2%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 1,407,115 1,036,274 679,231 334,480 0 499,675 981,078 27.09%
PBT 102,078 55,377 -9,346 -37,179 0 -16,183 22,003 177.38%
Tax -70,279 -51,256 -37,739 -22,025 0 -14,322 -24,290 102.65%
NP 31,799 4,121 -47,085 -59,204 0 -30,505 -2,287 -
-
NP to SH -5,488 -19,630 -57,397 -64,303 0 -34,469 -24,459 -62.97%
-
Tax Rate 68.85% 92.56% - - - - 110.39% -
Total Cost 1,375,316 1,032,153 726,316 393,684 0 530,180 983,365 24.98%
-
Net Worth 578,132 568,726 531,230 175,399 0 0 0 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 578,132 568,726 531,230 175,399 0 0 0 -
NOSH 889,433 888,635 885,384 565,803 597,383 597,383 597,383 30.29%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.26% 0.40% -6.93% -17.70% 0.00% -6.10% -0.23% -
ROE -0.95% -3.45% -10.80% -36.66% 0.00% 0.00% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 158.20 116.61 76.72 59.12 0.00 83.64 164.23 -2.45%
EPS -0.62 -2.21 -6.48 -11.36 0.00 -5.77 -4.09 -71.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.60 0.31 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 565,803
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 158.00 116.36 76.27 37.56 0.00 56.11 110.16 27.09%
EPS -0.62 -2.20 -6.44 -7.22 0.00 -3.87 -2.75 -62.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6492 0.6386 0.5965 0.197 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 -
Price 0.895 0.895 0.895 0.895 0.895 0.895 0.895 -
P/RPS 0.57 0.77 1.17 1.51 0.00 1.07 0.54 3.66%
P/EPS -145.05 -40.52 -13.81 -7.88 0.00 -15.51 -21.86 251.89%
EY -0.69 -2.47 -7.24 -12.70 0.00 -6.45 -4.57 -71.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.40 1.49 2.89 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/11 - - - - - - -
Price 0.895 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -145.05 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment