[YB] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
15-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -25.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 114,117 85,645 57,338 24,455 108,202 0 0 -
PBT 32,039 26,294 17,612 7,169 27,660 0 0 -
Tax -5,240 -4,974 -3,395 -1,106 -19,533 0 0 -
NP 26,799 21,320 14,217 6,063 8,127 0 0 -
-
NP to SH 26,799 21,320 14,217 6,063 8,127 0 0 -
-
Tax Rate 16.36% 18.92% 19.28% 15.43% 70.62% - - -
Total Cost 87,318 64,325 43,121 18,392 100,075 0 0 -
-
Net Worth 145,844 137,355 143,929 111,472 30,907 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 3,798 3,732 - - - - - -
Div Payout % 14.17% 17.51% - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 145,844 137,355 143,929 111,472 30,907 0 0 -
NOSH 151,921 149,299 159,921 135,941 39,624 0 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 23.48% 24.89% 24.80% 24.79% 7.51% 0.00% 0.00% -
ROE 18.38% 15.52% 9.88% 5.44% 26.29% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 75.12 57.36 35.85 17.99 273.07 0.00 0.00 -
EPS 17.64 14.28 8.89 4.46 20.51 0.00 0.00 -
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.92 0.90 0.82 0.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 135,941
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 39.10 29.34 19.64 8.38 37.07 0.00 0.00 -
EPS 9.18 7.30 4.87 2.08 2.78 0.00 0.00 -
DPS 1.30 1.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4997 0.4706 0.4931 0.3819 0.1059 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 - - - - -
Price 1.01 1.03 1.13 0.00 0.00 0.00 0.00 -
P/RPS 1.34 1.80 3.15 0.00 0.00 0.00 0.00 -
P/EPS 5.73 7.21 12.71 0.00 0.00 0.00 0.00 -
EY 17.47 13.86 7.87 0.00 0.00 0.00 0.00 -
DY 2.48 2.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.12 1.26 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 15/11/02 23/08/02 15/05/02 - - - -
Price 1.00 1.05 1.07 1.30 0.00 0.00 0.00 -
P/RPS 1.33 1.83 2.98 7.23 0.00 0.00 0.00 -
P/EPS 5.67 7.35 12.04 29.15 0.00 0.00 0.00 -
EY 17.64 13.60 8.31 3.43 0.00 0.00 0.00 -
DY 2.50 2.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.14 1.19 1.59 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment