[CVIEW] QoQ Cumulative Quarter Result on 28-Feb-2019 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ- -88.49%
YoY- 119.48%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 162,737 126,535 84,457 54,768 236,063 94,267 51,010 116.56%
PBT 33,892 24,877 16,496 10,403 90,786 25,625 10,680 115.79%
Tax -9,021 -6,331 -3,824 -2,289 -20,273 -7,146 -3,503 87.77%
NP 24,871 18,546 12,672 8,114 70,513 18,479 7,177 128.82%
-
NP to SH 24,871 18,546 12,672 8,114 70,513 18,479 7,177 128.82%
-
Tax Rate 26.62% 25.45% 23.18% 22.00% 22.33% 27.89% 32.80% -
Total Cost 137,866 107,989 71,785 46,654 165,550 75,788 43,833 114.52%
-
Net Worth 405,999 403,000 397,000 393,000 390,000 343,000 331,999 14.34%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 8,000 3,000 - - 5,000 5,000 - -
Div Payout % 32.17% 16.18% - - 7.09% 27.06% - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 405,999 403,000 397,000 393,000 390,000 343,000 331,999 14.34%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 15.28% 14.66% 15.00% 14.82% 29.87% 19.60% 14.07% -
ROE 6.13% 4.60% 3.19% 2.06% 18.08% 5.39% 2.16% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 162.74 126.54 84.46 54.77 236.06 94.27 51.01 116.56%
EPS 24.87 18.55 12.67 8.11 70.51 18.48 7.18 128.75%
DPS 8.00 3.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 4.06 4.03 3.97 3.93 3.90 3.43 3.32 14.34%
Adjusted Per Share Value based on latest NOSH - 100,000
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 162.74 126.54 84.46 54.77 236.06 94.27 51.01 116.56%
EPS 24.87 18.55 12.67 8.11 70.51 18.48 7.18 128.75%
DPS 8.00 3.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 4.06 4.03 3.97 3.93 3.90 3.43 3.32 14.34%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 1.25 1.38 1.36 1.49 1.33 1.40 1.36 -
P/RPS 0.77 1.09 1.61 2.72 0.56 1.49 2.67 -56.31%
P/EPS 5.03 7.44 10.73 18.36 1.89 7.58 18.95 -58.66%
EY 19.90 13.44 9.32 5.45 53.02 13.20 5.28 141.98%
DY 6.40 2.17 0.00 0.00 3.76 3.57 0.00 -
P/NAPS 0.31 0.34 0.34 0.38 0.34 0.41 0.41 -16.99%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 25/10/19 25/07/19 25/04/19 22/01/19 26/10/18 27/07/18 -
Price 1.40 1.25 1.47 1.40 1.59 1.20 1.40 -
P/RPS 0.86 0.99 1.74 2.56 0.67 1.27 2.74 -53.78%
P/EPS 5.63 6.74 11.60 17.25 2.25 6.49 19.51 -56.29%
EY 17.77 14.84 8.62 5.80 44.35 15.40 5.13 128.76%
DY 5.71 2.40 0.00 0.00 3.14 4.17 0.00 -
P/NAPS 0.34 0.31 0.37 0.36 0.41 0.35 0.42 -13.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment