[ENGTEX] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 73.62%
YoY- 8.51%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 262,474 123,881 452,213 341,702 219,250 99,666 355,322 -18.32%
PBT 9,404 4,053 15,989 11,333 6,184 517 8,653 5.72%
Tax -3,006 -1,442 -7,334 -4,288 -2,169 -570 -2,909 2.21%
NP 6,398 2,611 8,655 7,045 4,015 -53 5,744 7.47%
-
NP to SH 6,097 2,672 8,219 7,443 4,287 186 5,800 3.39%
-
Tax Rate 31.97% 35.58% 45.87% 37.84% 35.07% 110.25% 33.62% -
Total Cost 256,076 121,270 443,558 334,657 215,235 99,719 349,578 -18.78%
-
Net Worth 148,766 144,126 72,464 144,725 141,800 156,239 138,503 4.89%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 1,646 - - - 1,648 -
Div Payout % - - 20.04% - - - 28.43% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 148,766 144,126 72,464 144,725 141,800 156,239 138,503 4.89%
NOSH 81,293 80,969 82,346 82,700 82,442 92,999 82,442 -0.93%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.44% 2.11% 1.91% 2.06% 1.83% -0.05% 1.62% -
ROE 4.10% 1.85% 11.34% 5.14% 3.02% 0.12% 4.19% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 322.87 153.00 549.16 413.18 265.94 107.17 430.99 -17.55%
EPS 7.50 3.30 4.66 9.00 5.20 0.20 7.00 4.72%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.83 1.78 0.88 1.75 1.72 1.68 1.68 5.88%
Adjusted Per Share Value based on latest NOSH - 83,052
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 33.04 15.60 56.93 43.02 27.60 12.55 44.73 -18.33%
EPS 0.77 0.34 1.03 0.94 0.54 0.02 0.73 3.63%
DPS 0.00 0.00 0.21 0.00 0.00 0.00 0.21 -
NAPS 0.1873 0.1815 0.0912 0.1822 0.1785 0.1967 0.1744 4.88%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.75 0.62 0.52 0.51 0.50 0.59 0.57 -
P/RPS 0.23 0.41 0.09 0.12 0.19 0.55 0.13 46.43%
P/EPS 10.00 18.79 5.21 5.67 9.62 295.00 8.10 15.12%
EY 10.00 5.32 19.19 17.65 10.40 0.34 12.34 -13.11%
DY 0.00 0.00 3.85 0.00 0.00 0.00 3.51 -
P/NAPS 0.41 0.35 0.59 0.29 0.29 0.35 0.34 13.33%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 24/05/07 26/02/07 22/11/06 23/08/06 25/05/06 23/02/06 -
Price 0.89 0.68 0.76 0.52 0.50 0.55 0.49 -
P/RPS 0.28 0.44 0.14 0.13 0.19 0.51 0.11 86.74%
P/EPS 11.87 20.61 7.61 5.78 9.62 275.00 6.97 42.74%
EY 8.43 4.85 13.13 17.31 10.40 0.36 14.36 -29.95%
DY 0.00 0.00 2.63 0.00 0.00 0.00 4.08 -
P/NAPS 0.49 0.38 0.86 0.30 0.29 0.33 0.29 41.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment