[ENGTEX] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 15.75%
YoY- 8.51%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 599,904 809,492 545,004 455,602 359,344 359,157 302,032 12.10%
PBT 34,690 53,390 18,874 15,110 12,438 25,105 22,142 7.76%
Tax -6,894 -9,645 -5,577 -5,717 -2,874 -6,652 -5,722 3.15%
NP 27,796 43,745 13,297 9,393 9,564 18,453 16,420 9.16%
-
NP to SH 26,556 39,938 12,794 9,924 9,145 18,453 16,420 8.33%
-
Tax Rate 19.87% 18.07% 29.55% 37.84% 23.11% 26.50% 25.84% -
Total Cost 572,108 765,746 531,706 446,209 349,780 340,704 285,612 12.26%
-
Net Worth 220,002 199,049 152,885 144,725 139,659 130,445 100,322 13.96%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - 7,423 - -
Div Payout % - - - - - 40.23% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 220,002 199,049 152,885 144,725 139,659 130,445 100,322 13.96%
NOSH 194,692 193,251 162,644 82,700 82,638 79,540 60,073 21.62%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 4.63% 5.40% 2.44% 2.06% 2.66% 5.14% 5.44% -
ROE 12.07% 20.06% 8.37% 6.86% 6.55% 14.15% 16.37% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 308.13 418.88 335.09 550.91 434.84 451.54 502.77 -7.82%
EPS 13.64 20.67 7.87 12.00 11.07 23.20 27.33 -10.92%
DPS 0.00 0.00 0.00 0.00 0.00 9.33 0.00 -
NAPS 1.13 1.03 0.94 1.75 1.69 1.64 1.67 -6.29%
Adjusted Per Share Value based on latest NOSH - 83,052
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 75.53 101.91 68.61 57.36 45.24 45.22 38.02 12.10%
EPS 3.34 5.03 1.61 1.25 1.15 2.32 2.07 8.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.93 0.00 -
NAPS 0.277 0.2506 0.1925 0.1822 0.1758 0.1642 0.1263 13.97%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.92 0.98 0.73 0.51 0.81 1.69 2.58 -
P/RPS 0.30 0.23 0.22 0.09 0.19 0.37 0.51 -8.45%
P/EPS 6.74 4.74 9.28 4.25 7.32 7.28 9.44 -5.45%
EY 14.83 21.09 10.78 23.53 13.66 13.73 10.59 5.76%
DY 0.00 0.00 0.00 0.00 0.00 5.52 0.00 -
P/NAPS 0.81 0.95 0.78 0.29 0.48 1.03 1.54 -10.14%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 27/11/08 21/11/07 22/11/06 23/11/05 24/11/04 21/11/03 -
Price 1.18 0.76 0.72 0.52 0.68 1.86 2.41 -
P/RPS 0.38 0.18 0.21 0.09 0.16 0.41 0.48 -3.81%
P/EPS 8.65 3.68 9.15 4.33 6.14 8.02 8.82 -0.32%
EY 11.56 27.19 10.93 23.08 16.27 12.47 11.34 0.32%
DY 0.00 0.00 0.00 0.00 0.00 5.02 0.00 -
P/NAPS 1.04 0.74 0.77 0.30 0.40 1.13 1.44 -5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment