[COASTAL] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 52.57%
YoY- 24.96%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 175,101 80,162 348,059 236,148 170,220 90,866 291,757 -28.87%
PBT 60,992 27,350 96,514 64,958 42,983 20,977 71,090 -9.71%
Tax -257 416 257 387 -154 -23 -1,773 -72.43%
NP 60,735 27,766 96,771 65,345 42,829 20,954 69,317 -8.44%
-
NP to SH 60,735 27,766 96,771 65,345 42,829 20,954 69,317 -8.44%
-
Tax Rate 0.42% -1.52% -0.27% -0.60% 0.36% 0.11% 2.49% -
Total Cost 114,366 52,396 251,288 170,803 127,391 69,912 222,440 -35.84%
-
Net Worth 368,616 345,152 307,039 275,643 257,254 232,281 212,499 44.41%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 10,605 - 12,311 12,296 12,276 - 6,929 32.84%
Div Payout % 17.46% - 12.72% 18.82% 28.67% - 10.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 368,616 345,152 307,039 275,643 257,254 232,281 212,499 44.41%
NOSH 353,521 352,808 351,746 351,317 350,769 350,401 346,485 1.35%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 34.69% 34.64% 27.80% 27.67% 25.16% 23.06% 23.76% -
ROE 16.48% 8.04% 31.52% 23.71% 16.65% 9.02% 32.62% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 49.53 22.72 98.95 67.22 48.53 25.93 84.20 -29.81%
EPS 17.18 7.87 27.51 18.60 12.21 5.98 20.00 -9.64%
DPS 3.00 0.00 3.50 3.50 3.50 0.00 2.00 31.06%
NAPS 1.0427 0.9783 0.8729 0.7846 0.7334 0.6629 0.6133 42.49%
Adjusted Per Share Value based on latest NOSH - 352,363
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 31.84 14.58 63.30 42.94 30.96 16.52 53.06 -28.87%
EPS 11.05 5.05 17.60 11.88 7.79 3.81 12.61 -8.43%
DPS 1.93 0.00 2.24 2.24 2.23 0.00 1.26 32.91%
NAPS 0.6704 0.6277 0.5584 0.5013 0.4678 0.4224 0.3864 44.43%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.29 0.68 0.69 1.66 1.65 1.51 1.95 -
P/RPS 2.60 2.99 0.70 2.47 3.40 5.82 2.32 7.89%
P/EPS 7.51 8.64 2.51 8.92 13.51 25.25 9.75 -15.98%
EY 13.32 11.57 39.87 11.20 7.40 3.96 10.26 19.02%
DY 2.33 0.00 5.07 2.11 2.12 0.00 1.03 72.40%
P/NAPS 1.24 0.70 0.79 2.12 2.25 2.28 3.18 -46.65%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 26/05/09 23/02/09 24/11/08 25/08/08 22/05/08 25/02/08 -
Price 1.45 1.16 0.66 0.96 1.65 1.78 1.58 -
P/RPS 2.93 5.11 0.67 1.43 3.40 6.86 1.88 34.45%
P/EPS 8.44 14.74 2.40 5.16 13.51 29.77 7.90 4.51%
EY 11.85 6.78 41.68 19.38 7.40 3.36 12.66 -4.31%
DY 2.07 0.00 5.30 3.65 2.12 0.00 1.27 38.53%
P/NAPS 1.39 1.19 0.76 1.22 2.25 2.69 2.58 -33.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment