[COASTAL] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 18.74%
YoY- 50.72%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 160,736 233,849 138,619 94,939 79,354 67,926 36,816 27.81%
PBT 29,784 47,332 48,583 33,642 22,006 19,057 9,902 20.12%
Tax -870 -721 -308 -673 -131 628 -1,815 -11.52%
NP 28,914 46,611 48,275 32,969 21,875 19,685 8,087 23.63%
-
NP to SH 28,914 46,611 48,275 32,969 21,875 19,685 8,078 23.65%
-
Tax Rate 2.92% 1.52% 0.63% 2.00% 0.60% -3.30% 18.33% -
Total Cost 131,822 187,238 90,344 61,970 57,479 48,241 28,729 28.87%
-
Net Worth 815,249 676,077 533,851 369,245 257,514 189,086 131,184 35.55%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 18,121 10,623 12,289 6,931 4,005 -
Div Payout % - - 37.54% 32.22% 56.18% 35.21% 49.59% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 815,249 676,077 533,851 369,245 257,514 189,086 131,184 35.55%
NOSH 483,511 362,449 362,424 354,124 351,123 346,566 333,801 6.36%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 17.99% 19.93% 34.83% 34.73% 27.57% 28.98% 21.97% -
ROE 3.55% 6.89% 9.04% 8.93% 8.49% 10.41% 6.16% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 33.24 64.52 38.25 26.81 22.60 19.60 11.03 20.16%
EPS 5.98 12.86 13.32 9.31 6.23 5.68 2.42 16.25%
DPS 0.00 0.00 5.00 3.00 3.50 2.00 1.20 -
NAPS 1.6861 1.8653 1.473 1.0427 0.7334 0.5456 0.393 27.44%
Adjusted Per Share Value based on latest NOSH - 354,124
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 29.24 42.54 25.21 17.27 14.43 12.36 6.70 27.80%
EPS 5.26 8.48 8.78 6.00 3.98 3.58 1.47 23.64%
DPS 0.00 0.00 3.30 1.93 2.24 1.26 0.73 -
NAPS 1.4829 1.2297 0.971 0.6716 0.4684 0.3439 0.2386 35.55%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.88 2.62 1.71 1.29 1.65 1.88 0.34 -
P/RPS 5.66 4.06 4.47 4.81 7.30 9.59 3.08 10.66%
P/EPS 31.44 20.37 12.84 13.86 26.48 33.10 14.05 14.35%
EY 3.18 4.91 7.79 7.22 3.78 3.02 7.12 -12.55%
DY 0.00 0.00 2.92 2.33 2.12 1.06 3.53 -
P/NAPS 1.11 1.40 1.16 1.24 2.25 3.45 0.87 4.14%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 23/08/11 24/08/10 24/08/09 25/08/08 24/08/07 24/08/06 -
Price 1.87 2.04 1.65 1.45 1.65 1.78 0.44 -
P/RPS 5.63 3.16 4.31 5.41 7.30 9.08 3.99 5.90%
P/EPS 31.27 15.86 12.39 15.57 26.48 31.34 18.18 9.45%
EY 3.20 6.30 8.07 6.42 3.78 3.19 5.50 -8.62%
DY 0.00 0.00 3.03 2.07 2.12 1.12 2.73 -
P/NAPS 1.11 1.09 1.12 1.39 2.25 3.26 1.12 -0.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment