[COASTAL] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 118.74%
YoY- 41.81%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 141,142 466,058 315,178 175,101 80,162 348,059 236,148 -29.06%
PBT 43,021 163,107 109,179 60,992 27,350 96,514 64,958 -24.03%
Tax 285 -664 -494 -257 416 257 387 -18.46%
NP 43,306 162,443 108,685 60,735 27,766 96,771 65,345 -24.00%
-
NP to SH 43,306 162,443 108,685 60,735 27,766 96,771 65,345 -24.00%
-
Tax Rate -0.66% 0.41% 0.45% 0.42% -1.52% -0.27% -0.60% -
Total Cost 97,836 303,615 206,493 114,366 52,396 251,288 170,803 -31.05%
-
Net Worth 487,346 453,430 402,924 368,616 345,152 307,039 275,643 46.26%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 10,714 10,676 10,605 - 12,311 12,296 -
Div Payout % - 6.60% 9.82% 17.46% - 12.72% 18.82% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 487,346 453,430 402,924 368,616 345,152 307,039 275,643 46.26%
NOSH 362,393 357,144 355,877 353,521 352,808 351,746 351,317 2.09%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 30.68% 34.85% 34.48% 34.69% 34.64% 27.80% 27.67% -
ROE 8.89% 35.83% 26.97% 16.48% 8.04% 31.52% 23.71% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 38.95 130.50 88.56 49.53 22.72 98.95 67.22 -30.51%
EPS 11.95 45.48 30.54 17.18 7.87 27.51 18.60 -25.56%
DPS 0.00 3.00 3.00 3.00 0.00 3.50 3.50 -
NAPS 1.3448 1.2696 1.1322 1.0427 0.9783 0.8729 0.7846 43.26%
Adjusted Per Share Value based on latest NOSH - 354,124
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 25.67 84.77 57.33 31.85 14.58 63.31 42.95 -29.06%
EPS 7.88 29.55 19.77 11.05 5.05 17.60 11.89 -24.00%
DPS 0.00 1.95 1.94 1.93 0.00 2.24 2.24 -
NAPS 0.8865 0.8248 0.7329 0.6705 0.6278 0.5585 0.5014 46.26%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.82 1.46 1.42 1.29 0.68 0.69 1.66 -
P/RPS 4.67 1.12 1.60 2.60 2.99 0.70 2.47 52.96%
P/EPS 15.23 3.21 4.65 7.51 8.64 2.51 8.92 42.89%
EY 6.57 31.15 21.51 13.32 11.57 39.87 11.20 -29.94%
DY 0.00 2.05 2.11 2.33 0.00 5.07 2.11 -
P/NAPS 1.35 1.15 1.25 1.24 0.70 0.79 2.12 -26.00%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 22/02/10 23/11/09 24/08/09 26/05/09 23/02/09 24/11/08 -
Price 1.56 1.55 1.46 1.45 1.16 0.66 0.96 -
P/RPS 4.01 1.19 1.65 2.93 5.11 0.67 1.43 98.98%
P/EPS 13.05 3.41 4.78 8.44 14.74 2.40 5.16 85.73%
EY 7.66 29.34 20.92 11.85 6.78 41.68 19.38 -46.17%
DY 0.00 1.94 2.05 2.07 0.00 5.30 3.65 -
P/NAPS 1.16 1.22 1.29 1.39 1.19 0.76 1.22 -3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment