[COASTAL] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 62.54%
YoY- 38.29%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 211,008 164,432 112,659 61,227 156,328 111,754 74,852 99.68%
PBT -87,161 78,914 30,555 27,345 29,860 38,609 34,929 -
Tax -17,329 -13,039 -8,519 -3,696 -15,315 -11,624 -8,002 67.46%
NP -104,490 65,875 22,036 23,649 14,545 26,985 26,927 -
-
NP to SH -104,490 65,875 22,036 23,649 14,550 26,990 26,932 -
-
Tax Rate - 16.52% 27.88% 13.52% 51.29% 30.11% 22.91% -
Total Cost 315,498 98,557 90,623 37,578 141,783 84,769 47,925 251.65%
-
Net Worth 1,086,817 1,270,336 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 -6.30%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,086,817 1,270,336 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 -6.30%
NOSH 535,350 535,350 535,141 531,888 531,888 531,811 531,599 0.47%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -49.52% 40.06% 19.56% 38.63% 9.30% 24.15% 35.97% -
ROE -9.61% 5.19% 1.85% 1.96% 1.24% 2.27% 2.25% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 40.04 31.01 21.32 11.60 29.63 21.19 14.19 99.80%
EPS -19.78 12.46 4.17 4.48 2.76 5.12 5.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0621 2.3955 2.2505 2.2874 2.2304 2.2588 2.2721 -6.26%
Adjusted Per Share Value based on latest NOSH - 531,888
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 38.38 29.91 20.49 11.14 28.44 20.33 13.62 99.63%
EPS -19.01 11.98 4.01 4.30 2.65 4.91 4.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9768 2.3107 2.1636 2.1955 2.1408 2.167 2.1797 -6.31%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.66 0.68 1.28 0.935 0.925 1.06 0.79 -
P/RPS 1.65 2.19 6.01 8.06 3.12 5.00 5.57 -55.59%
P/EPS -3.33 5.47 30.70 20.86 33.55 20.71 15.47 -
EY -30.04 18.27 3.26 4.79 2.98 4.83 6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.57 0.41 0.41 0.47 0.35 -5.80%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 26/02/20 25/11/19 30/08/19 29/05/19 26/02/19 -
Price 0.665 0.59 1.25 1.26 0.915 0.99 1.02 -
P/RPS 1.66 1.90 5.86 10.86 3.09 4.67 7.19 -62.39%
P/EPS -3.35 4.75 29.98 28.12 33.18 19.35 19.97 -
EY -29.81 21.05 3.34 3.56 3.01 5.17 5.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.56 0.55 0.41 0.44 0.45 -20.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment