[COASTAL] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 550.14%
YoY- 38.29%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 211,008 219,242 225,318 244,908 156,328 149,005 149,704 25.73%
PBT -87,161 105,218 61,110 109,380 29,860 51,478 69,858 -
Tax -17,329 -17,385 -17,038 -14,784 -15,315 -15,498 -16,004 5.45%
NP -104,490 87,833 44,072 94,596 14,545 35,980 53,854 -
-
NP to SH -104,490 87,833 44,072 94,596 14,550 35,986 53,864 -
-
Tax Rate - 16.52% 27.88% 13.52% 51.29% 30.11% 22.91% -
Total Cost 315,498 131,409 181,246 150,312 141,783 113,025 95,850 121.43%
-
Net Worth 1,086,817 1,270,336 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 -6.30%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,086,817 1,270,336 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 -6.30%
NOSH 535,350 535,350 535,141 531,888 531,888 531,811 531,599 0.47%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -49.52% 40.06% 19.56% 38.63% 9.30% 24.15% 35.97% -
ROE -9.61% 6.91% 3.71% 7.84% 1.24% 3.02% 4.49% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 40.04 41.34 42.63 46.41 29.63 28.25 28.39 25.78%
EPS -19.78 16.61 8.34 17.92 2.76 6.83 10.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0621 2.3955 2.2505 2.2874 2.2304 2.2588 2.2721 -6.26%
Adjusted Per Share Value based on latest NOSH - 531,888
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 38.37 39.87 40.98 44.54 28.43 27.10 27.22 25.74%
EPS -19.00 15.97 8.01 17.20 2.65 6.54 9.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9764 2.3102 2.1631 2.1951 2.1403 2.1666 2.1792 -6.31%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.66 0.68 1.28 0.935 0.925 1.06 0.79 -
P/RPS 1.65 1.64 3.00 2.01 3.12 3.75 2.78 -29.39%
P/EPS -3.33 4.11 15.35 5.22 33.55 15.54 7.74 -
EY -30.04 24.36 6.51 19.17 2.98 6.44 12.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.57 0.41 0.41 0.47 0.35 -5.80%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 26/02/20 25/11/19 30/08/19 29/05/19 26/02/19 -
Price 0.665 0.59 1.25 1.26 0.915 0.99 1.02 -
P/RPS 1.66 1.43 2.93 2.71 3.09 3.50 3.59 -40.23%
P/EPS -3.35 3.56 14.99 7.03 33.18 14.51 9.99 -
EY -29.81 28.07 6.67 14.23 3.01 6.89 10.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.56 0.55 0.41 0.44 0.45 -20.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment