[COASTAL] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 45.0%
YoY- 103.77%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 228,106 175,710 187,760 180,429 148,405 392,290 649,350 -14.86%
PBT 578,135 84,513 -118,893 36,079 -544,139 68,582 56,712 42.92%
Tax -35,445 -20,560 -17,440 -14,981 -14,692 -19,368 -11,039 19.65%
NP 542,690 63,953 -136,333 21,098 -558,831 49,214 45,673 46.32%
-
NP to SH 538,066 62,855 -136,333 21,098 -558,893 49,203 45,673 46.13%
-
Tax Rate 6.13% 24.33% - 41.52% - 28.24% 19.47% -
Total Cost -314,584 111,757 324,093 159,331 707,236 343,076 603,677 -
-
Net Worth 1,807,052 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 1,696,441 0.97%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - 10,553 15,896 -
Div Payout % - - - - - 21.45% 34.80% -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,807,052 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 1,696,441 0.97%
NOSH 545,662 522,714 535,350 531,888 531,599 531,599 526,779 0.54%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 237.91% 36.40% -72.61% 11.69% -376.56% 12.55% 7.03% -
ROE 29.78% 5.58% -12.76% 1.75% -46.95% 2.73% 2.69% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 42.91 33.61 35.69 34.19 28.14 74.38 123.27 -14.98%
EPS 101.23 12.02 -25.91 4.00 -105.97 9.33 8.67 45.93%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 3.00 -
NAPS 3.3997 2.156 2.0301 2.2874 2.257 3.4131 3.2204 0.83%
Adjusted Per Share Value based on latest NOSH - 531,888
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 41.49 31.96 34.15 32.82 26.99 71.35 118.11 -14.86%
EPS 97.87 11.43 -24.80 3.84 -101.66 8.95 8.31 46.13%
DPS 0.00 0.00 0.00 0.00 0.00 1.92 2.89 -
NAPS 3.2869 2.0499 1.9428 2.1955 2.1652 3.2742 3.0857 0.97%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 2.27 0.82 0.62 0.935 0.94 1.28 1.51 -
P/RPS 5.29 2.44 1.74 2.73 3.34 1.72 1.22 25.31%
P/EPS 2.24 6.82 -2.39 23.39 -0.89 13.72 17.42 -27.05%
EY 44.59 14.66 -41.79 4.28 -112.73 7.29 5.74 37.07%
DY 0.00 0.00 0.00 0.00 0.00 1.56 1.99 -
P/NAPS 0.67 0.38 0.31 0.41 0.42 0.38 0.47 5.60%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/05/23 30/11/21 25/11/20 25/11/19 26/11/18 22/11/17 28/11/16 -
Price 2.35 0.94 0.66 1.26 0.895 1.45 1.37 -
P/RPS 5.48 2.80 1.85 3.69 3.18 1.95 1.11 27.83%
P/EPS 2.32 7.82 -2.55 31.51 -0.84 15.54 15.80 -25.55%
EY 43.08 12.79 -39.26 3.17 -118.40 6.43 6.33 34.30%
DY 0.00 0.00 0.00 0.00 0.00 1.38 2.19 -
P/NAPS 0.69 0.44 0.33 0.55 0.40 0.42 0.43 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment