[COASTAL] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 550.14%
YoY- 38.29%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 226,710 208,472 151,916 244,908 148,504 192,292 304,640 -4.44%
PBT 616,674 111,564 -17,548 109,380 84,504 30,208 34,412 55.87%
Tax -33,369 -20,336 -15,228 -14,784 -16,120 -17,068 -21,980 6.63%
NP 583,305 91,228 -32,776 94,596 68,384 13,140 12,432 80.74%
-
NP to SH 578,209 87,816 -32,776 94,596 68,404 13,096 12,432 80.50%
-
Tax Rate 5.41% 18.23% - 13.52% 19.08% 56.50% 63.87% -
Total Cost -356,594 117,244 184,692 150,312 80,120 179,152 292,208 -
-
Net Worth 1,807,052 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 1,696,441 0.97%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - 21,096 21,071 -
Div Payout % - - - - - 161.09% 169.49% -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,807,052 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 1,696,441 0.97%
NOSH 545,662 522,714 535,350 531,888 531,599 531,599 526,779 0.54%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 257.29% 43.76% -21.58% 38.63% 46.05% 6.83% 4.08% -
ROE 32.00% 7.79% -3.07% 7.84% 5.75% 0.73% 0.73% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 42.65 39.88 28.87 46.41 28.16 36.46 57.83 -4.57%
EPS 109.43 16.80 -6.24 17.92 12.96 2.48 2.36 80.42%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 3.3997 2.156 2.0301 2.2874 2.257 3.4131 3.2204 0.83%
Adjusted Per Share Value based on latest NOSH - 531,888
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 41.23 37.91 27.63 44.54 27.01 34.97 55.40 -4.44%
EPS 105.15 15.97 -5.96 17.20 12.44 2.38 2.26 80.51%
DPS 0.00 0.00 0.00 0.00 0.00 3.84 3.83 -
NAPS 3.2863 2.0495 1.9424 2.1951 2.1647 3.2736 3.0851 0.97%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 2.27 0.82 0.62 0.935 0.94 1.28 1.51 -
P/RPS 5.32 2.06 2.15 2.01 3.34 3.51 2.61 11.57%
P/EPS 2.09 4.88 -9.95 5.22 7.25 51.55 63.98 -40.91%
EY 47.92 20.49 -10.05 19.17 13.80 1.94 1.56 69.34%
DY 0.00 0.00 0.00 0.00 0.00 3.13 2.65 -
P/NAPS 0.67 0.38 0.31 0.41 0.42 0.38 0.47 5.60%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/05/23 30/11/21 25/11/20 25/11/19 26/11/18 22/11/17 28/11/16 -
Price 2.35 0.94 0.66 1.26 0.895 1.45 1.37 -
P/RPS 5.51 2.36 2.29 2.71 3.18 3.98 2.37 13.85%
P/EPS 2.16 5.60 -10.59 7.03 6.90 58.39 58.05 -39.72%
EY 46.29 17.87 -9.44 14.23 14.49 1.71 1.72 65.93%
DY 0.00 0.00 0.00 0.00 0.00 2.76 2.92 -
P/NAPS 0.69 0.44 0.33 0.55 0.40 0.42 0.43 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment