[PLENITU] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -95.21%
YoY- -62.69%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 220,154 171,838 105,414 44,377 263,655 191,996 129,531 42.46%
PBT 69,797 50,786 30,107 12,299 199,880 85,451 57,359 13.99%
Tax -19,362 -16,609 -9,890 -4,191 -30,740 -22,882 -14,883 19.19%
NP 50,435 34,177 20,217 8,108 169,140 62,569 42,476 12.14%
-
NP to SH 50,438 34,180 20,217 8,111 169,219 62,569 42,476 12.14%
-
Tax Rate 27.74% 32.70% 32.85% 34.08% 15.38% 26.78% 25.95% -
Total Cost 169,719 137,661 85,197 36,269 94,515 129,427 87,055 56.12%
-
Net Worth 1,474,206 1,462,014 1,445,432 1,444,527 1,052,268 1,024,837 1,009,143 28.77%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,474,206 1,462,014 1,445,432 1,444,527 1,052,268 1,024,837 1,009,143 28.77%
NOSH 381,533 381,533 381,533 381,533 277,643 269,693 270,547 25.78%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 22.91% 19.89% 19.18% 18.27% 64.15% 32.59% 32.79% -
ROE 3.42% 2.34% 1.40% 0.56% 16.08% 6.11% 4.21% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 57.79 45.13 27.71 11.70 94.96 71.19 47.88 13.37%
EPS 13.20 9.00 5.30 2.10 60.90 23.20 15.70 -10.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.87 3.84 3.80 3.81 3.79 3.80 3.73 2.48%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 57.70 45.04 27.63 11.63 69.10 50.32 33.95 42.46%
EPS 13.22 8.96 5.30 2.13 44.35 16.40 11.13 12.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8639 3.8319 3.7885 3.7861 2.758 2.6861 2.645 28.77%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.64 1.78 1.94 2.04 2.04 2.31 2.29 -
P/RPS 2.84 3.94 7.00 17.43 2.15 3.24 4.78 -29.34%
P/EPS 12.39 19.83 36.50 95.36 3.35 9.96 14.59 -10.33%
EY 8.07 5.04 2.74 1.05 29.88 10.04 6.86 11.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.51 0.54 0.54 0.61 0.61 -22.04%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 25/05/16 24/02/16 25/11/15 27/08/15 21/05/15 16/02/15 -
Price 1.71 1.72 1.80 2.00 1.99 2.29 2.30 -
P/RPS 2.96 3.81 6.50 17.09 2.10 3.22 4.80 -27.57%
P/EPS 12.91 19.16 33.87 93.49 3.27 9.87 14.65 -8.09%
EY 7.74 5.22 2.95 1.07 30.63 10.13 6.83 8.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.47 0.52 0.53 0.60 0.62 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment