[PLENITU] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 69.07%
YoY- -45.37%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 99,328 47,194 220,154 171,838 105,414 44,377 263,655 -47.68%
PBT 26,835 11,870 69,797 50,786 30,107 12,299 199,880 -73.62%
Tax -8,660 -3,731 -19,362 -16,609 -9,890 -4,191 -30,740 -56.86%
NP 18,175 8,139 50,435 34,177 20,217 8,108 169,140 -77.24%
-
NP to SH 18,175 8,139 50,438 34,180 20,217 8,111 169,219 -77.25%
-
Tax Rate 32.27% 31.43% 27.74% 32.70% 32.85% 34.08% 15.38% -
Total Cost 81,153 39,055 169,719 137,661 85,197 36,269 94,515 -9.62%
-
Net Worth 1,480,351 1,487,981 1,474,206 1,462,014 1,445,432 1,444,527 1,052,268 25.42%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,480,351 1,487,981 1,474,206 1,462,014 1,445,432 1,444,527 1,052,268 25.42%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 277,643 23.48%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 18.30% 17.25% 22.91% 19.89% 19.18% 18.27% 64.15% -
ROE 1.23% 0.55% 3.42% 2.34% 1.40% 0.56% 16.08% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 26.03 12.37 57.79 45.13 27.71 11.70 94.96 -57.63%
EPS 4.80 2.10 13.20 9.00 5.30 2.10 60.90 -81.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.88 3.90 3.87 3.84 3.80 3.81 3.79 1.56%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 26.03 12.37 57.70 45.04 27.63 11.63 69.10 -47.68%
EPS 4.80 2.10 13.22 8.96 5.30 2.13 44.35 -77.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.88 3.90 3.8639 3.8319 3.7885 3.7861 2.758 25.42%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.58 1.73 1.64 1.78 1.94 2.04 2.04 -
P/RPS 6.07 13.99 2.84 3.94 7.00 17.43 2.15 99.12%
P/EPS 33.17 81.10 12.39 19.83 36.50 95.36 3.35 357.91%
EY 3.01 1.23 8.07 5.04 2.74 1.05 29.88 -78.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.42 0.46 0.51 0.54 0.54 -16.70%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 23/11/16 24/08/16 25/05/16 24/02/16 25/11/15 27/08/15 -
Price 1.63 1.62 1.71 1.72 1.80 2.00 1.99 -
P/RPS 6.26 13.10 2.96 3.81 6.50 17.09 2.10 106.44%
P/EPS 34.22 75.94 12.91 19.16 33.87 93.49 3.27 375.04%
EY 2.92 1.32 7.74 5.22 2.95 1.07 30.63 -78.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.44 0.45 0.47 0.52 0.53 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment