[PLENITU] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -81.83%
YoY- -16.46%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 361,710 230,549 143,561 65,997 272,728 182,236 124,424 104.08%
PBT 58,632 31,638 19,642 6,060 42,298 26,723 21,988 92.63%
Tax -20,096 -13,047 -7,312 -3,409 -23,281 -18,288 -13,039 33.53%
NP 38,536 18,591 12,330 2,651 19,017 8,435 8,949 165.39%
-
NP to SH 43,815 21,470 13,962 4,547 25,020 10,893 10,558 158.91%
-
Tax Rate 34.27% 41.24% 37.23% 56.25% 55.04% 68.44% 59.30% -
Total Cost 323,174 211,958 131,231 63,346 253,711 173,801 115,475 98.96%
-
Net Worth 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 1,579,549 1,575,734 1.93%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 1,579,549 1,575,734 1.93%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.65% 8.06% 8.59% 4.02% 6.97% 4.63% 7.19% -
ROE 2.70% 1.34% 0.88% 0.29% 1.58% 0.69% 0.67% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 94.80 60.43 37.63 17.30 71.48 47.76 32.61 104.08%
EPS 11.50 5.60 3.70 1.20 6.60 2.90 2.80 157.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.25 4.19 4.17 4.17 4.16 4.14 4.13 1.93%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 94.80 60.43 37.63 17.30 71.48 47.76 32.61 104.08%
EPS 11.50 5.60 3.70 1.20 6.60 2.90 2.80 157.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.25 4.19 4.17 4.17 4.16 4.14 4.13 1.93%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.935 0.935 0.98 0.95 1.01 1.02 1.05 -
P/RPS 0.99 1.55 2.60 5.49 1.41 2.14 3.22 -54.54%
P/EPS 8.14 16.62 26.78 79.71 15.40 35.73 37.94 -64.26%
EY 12.28 6.02 3.73 1.25 6.49 2.80 2.64 179.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.23 0.24 0.25 0.25 -8.19%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 24/02/23 22/11/22 22/08/22 23/05/22 25/02/22 -
Price 1.01 0.95 0.94 0.905 0.965 1.01 1.04 -
P/RPS 1.07 1.57 2.50 5.23 1.35 2.11 3.19 -51.82%
P/EPS 8.79 16.88 25.69 75.94 14.72 35.38 37.58 -62.13%
EY 11.37 5.92 3.89 1.32 6.80 2.83 2.66 164.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.23 0.22 0.23 0.24 0.25 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment