[APEX] QoQ Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -315.27%
YoY- -1337.07%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 42,396 63,904 42,096 22,317 9,653 51,595 43,623 -1.88%
PBT 5,374 -23,574 -27,528 -29,460 -7,687 -21,285 2,969 48.46%
Tax -3,219 -5,841 -2,907 -539 463 -969 2,025 -
NP 2,155 -29,415 -30,435 -29,999 -7,224 -22,254 4,994 -42.86%
-
NP to SH 2,155 -29,415 -30,435 -29,999 -7,224 -22,254 -4,994 -
-
Tax Rate 59.90% - - - - - -68.20% -
Total Cost 40,241 93,319 72,531 52,316 16,877 73,849 38,629 2.76%
-
Net Worth 262,440 258,500 256,294 256,219 277,846 281,912 298,970 -8.31%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 262,440 258,500 256,294 256,219 277,846 281,912 298,970 -8.31%
NOSH 213,366 213,636 213,578 213,516 213,727 213,570 213,504 -0.04%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 5.08% -46.03% -72.30% -134.42% -74.84% -43.13% 11.45% -
ROE 0.82% -11.38% -11.88% -11.71% -2.60% -7.89% -1.67% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 19.87 29.91 19.71 10.45 4.52 24.16 20.43 -1.83%
EPS 1.01 -13.77 -14.25 -14.05 -3.38 -10.42 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.20 1.20 1.30 1.32 1.4003 -8.27%
Adjusted Per Share Value based on latest NOSH - 213,658
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 19.85 29.92 19.71 10.45 4.52 24.16 20.43 -1.89%
EPS 1.01 -13.77 -14.25 -14.05 -3.38 -10.42 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2289 1.2104 1.2001 1.1997 1.301 1.32 1.3999 -8.31%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.79 0.77 0.79 0.72 0.59 0.62 0.86 -
P/RPS 3.98 2.57 4.01 6.89 13.06 2.57 4.21 -3.67%
P/EPS 78.22 -5.59 -5.54 -5.12 -17.46 -5.95 -36.77 -
EY 1.28 -17.88 -18.04 -19.51 -5.73 -16.81 -2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.66 0.60 0.45 0.47 0.61 3.24%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/05/04 19/02/04 19/11/03 29/08/03 27/05/03 26/02/03 02/12/02 -
Price 0.58 0.87 0.81 0.82 0.60 0.65 0.75 -
P/RPS 2.92 2.91 4.11 7.85 13.28 2.69 3.67 -14.12%
P/EPS 57.43 -6.32 -5.68 -5.84 -17.75 -6.24 -32.06 -
EY 1.74 -15.83 -17.59 -17.13 -5.63 -16.03 -3.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.72 0.67 0.68 0.46 0.49 0.54 -8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment