[APEX] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -69.88%
YoY- -3004.27%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 66,932 101,713 114,178 39,120 57,064 42,711 143,514 -11.93%
PBT -25,667 -95,780 12,545 -60,965 6,710 -8,125 77,200 -
Tax 1,012 17,042 -9,603 2,015 -8,609 9,600 -28,038 -
NP -24,655 -78,738 2,942 -58,950 -1,899 1,475 49,162 -
-
NP to SH -28,043 -77,478 3,545 -58,950 -1,899 -7,810 49,162 -
-
Tax Rate - - 76.55% - 128.30% - 36.32% -
Total Cost 91,587 180,451 111,236 98,070 58,963 41,236 94,352 -0.49%
-
Net Worth 258,628 351,310 249,689 256,390 305,124 305,443 413,905 -7.53%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 2,123 2,135 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 258,628 351,310 249,689 256,390 305,124 305,443 413,905 -7.53%
NOSH 210,266 283,314 202,999 213,658 213,478 212,837 213,353 -0.24%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -36.84% -77.41% 2.58% -150.69% -3.33% 3.45% 34.26% -
ROE -10.84% -22.05% 1.42% -22.99% -0.62% -2.56% 11.88% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 31.83 35.90 56.25 18.31 26.73 20.07 67.27 -11.72%
EPS -13.34 -27.35 1.75 -27.59 -0.89 -3.67 23.04 -
DPS 1.00 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.24 1.23 1.20 1.4293 1.4351 1.94 -7.31%
Adjusted Per Share Value based on latest NOSH - 213,658
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 31.34 47.63 53.46 18.32 26.72 20.00 67.20 -11.93%
EPS -13.13 -36.28 1.66 -27.60 -0.89 -3.66 23.02 -
DPS 0.99 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.211 1.645 1.1692 1.2005 1.4287 1.4302 1.9381 -7.53%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.52 0.39 0.60 0.72 1.03 0.99 2.39 -
P/RPS 1.63 1.09 1.07 3.93 3.85 4.93 3.55 -12.16%
P/EPS -3.90 -1.43 34.36 -2.61 -115.79 -26.98 10.37 -
EY -25.65 -70.12 2.91 -38.32 -0.86 -3.71 9.64 -
DY 1.92 1.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.31 0.49 0.60 0.72 0.69 1.23 -16.38%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/06 08/08/05 30/08/04 29/08/03 27/08/02 22/08/01 23/08/00 -
Price 0.50 0.50 0.56 0.82 0.93 1.21 2.17 -
P/RPS 1.57 1.39 1.00 4.48 3.48 6.03 3.23 -11.32%
P/EPS -3.75 -1.83 32.07 -2.97 -104.55 -32.97 9.42 -
EY -26.67 -54.69 3.12 -33.65 -0.96 -3.03 10.62 -
DY 2.00 1.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.46 0.68 0.65 0.84 1.12 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment