[KLCCP] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -86.89%
YoY- 8.35%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 866,476 649,636 430,876 214,012 843,039 632,002 422,270 61.40%
PBT 1,032,204 373,183 247,825 123,761 904,414 353,682 236,237 167.02%
Tax -195,421 -91,207 -60,853 -30,602 -191,156 -61,273 -29,785 250.06%
NP 836,783 281,976 186,972 93,159 713,258 292,409 206,452 153.99%
-
NP to SH 535,650 173,115 114,234 57,911 441,575 176,801 125,264 163.22%
-
Tax Rate 18.93% 24.44% 24.55% 24.73% 21.14% 17.32% 12.61% -
Total Cost 29,693 367,660 243,904 120,853 129,781 339,593 215,818 -73.31%
-
Net Worth 4,072,247 3,708,939 3,698,827 3,698,831 3,643,203 3,352,961 3,334,768 14.23%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 98,070 46,712 46,702 - 116,115 56,038 56,046 45.15%
Div Payout % 18.31% 26.98% 40.88% - 26.30% 31.70% 44.74% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 4,072,247 3,708,939 3,698,827 3,698,831 3,643,203 3,352,961 3,334,768 14.23%
NOSH 934,001 934,241 934,047 934,048 934,154 933,972 934,108 -0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 96.57% 43.41% 43.39% 43.53% 84.61% 46.27% 48.89% -
ROE 13.15% 4.67% 3.09% 1.57% 12.12% 5.27% 3.76% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 92.77 69.54 46.13 22.91 90.25 67.67 45.21 61.40%
EPS 57.35 18.53 12.23 6.20 47.27 18.93 13.41 163.24%
DPS 10.50 5.00 5.00 0.00 12.43 6.00 6.00 45.17%
NAPS 4.36 3.97 3.96 3.96 3.90 3.59 3.57 14.24%
Adjusted Per Share Value based on latest NOSH - 934,048
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 92.74 69.53 46.12 22.91 90.23 67.64 45.20 61.39%
EPS 57.33 18.53 12.23 6.20 47.26 18.92 13.41 163.17%
DPS 10.50 5.00 5.00 0.00 12.43 6.00 6.00 45.17%
NAPS 4.3585 3.9696 3.9588 3.9588 3.8993 3.5886 3.5692 14.23%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 3.00 2.80 2.70 2.72 2.92 3.50 3.40 -
P/RPS 3.23 4.03 5.85 11.87 3.24 5.17 7.52 -43.04%
P/EPS 5.23 15.11 22.08 43.87 6.18 18.49 25.35 -65.05%
EY 19.12 6.62 4.53 2.28 16.19 5.41 3.94 186.35%
DY 3.50 1.79 1.85 0.00 4.26 1.71 1.76 58.07%
P/NAPS 0.69 0.71 0.68 0.69 0.75 0.97 0.95 -19.18%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 12/05/09 26/02/09 27/11/08 20/08/08 24/06/08 28/02/08 27/11/07 -
Price 3.20 2.90 2.72 2.85 2.80 3.26 3.40 -
P/RPS 3.45 4.17 5.90 12.44 3.10 4.82 7.52 -40.48%
P/EPS 5.58 15.65 22.24 45.97 5.92 17.22 25.35 -63.51%
EY 17.92 6.39 4.50 2.18 16.88 5.81 3.94 174.25%
DY 3.28 1.72 1.84 0.00 4.44 1.84 1.76 51.38%
P/NAPS 0.73 0.73 0.69 0.72 0.72 0.91 0.95 -16.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment