[KLCCP] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -78.13%
YoY- 8.35%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 216,840 218,760 216,864 214,012 211,037 209,732 214,692 0.66%
PBT 659,021 125,358 124,064 123,761 550,732 117,445 120,421 210.22%
Tax -104,214 -30,354 -30,251 -30,602 -129,883 -31,488 -1,479 1601.56%
NP 554,807 95,004 93,813 93,159 420,849 85,957 118,942 178.91%
-
NP to SH 362,535 58,881 56,323 57,911 264,774 51,537 71,817 193.98%
-
Tax Rate 15.81% 24.21% 24.38% 24.73% 23.58% 26.81% 1.23% -
Total Cost -337,967 123,756 123,051 120,853 -209,812 123,775 95,750 -
-
Net Worth 4,072,797 3,710,437 3,698,823 3,698,831 3,643,678 3,351,772 3,334,027 14.26%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 51,377 - 46,702 - 60,073 - 56,034 -5.61%
Div Payout % 14.17% - 82.92% - 22.69% - 78.02% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 4,072,797 3,710,437 3,698,823 3,698,831 3,643,678 3,351,772 3,334,027 14.26%
NOSH 934,127 934,619 934,046 934,048 934,276 933,641 933,901 0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 255.86% 43.43% 43.26% 43.53% 199.42% 40.98% 55.40% -
ROE 8.90% 1.59% 1.52% 1.57% 7.27% 1.54% 2.15% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 23.21 23.41 23.22 22.91 22.59 22.46 22.99 0.63%
EPS 38.81 6.30 6.03 6.20 28.34 5.52 7.69 193.93%
DPS 5.50 0.00 5.00 0.00 6.43 0.00 6.00 -5.63%
NAPS 4.36 3.97 3.96 3.96 3.90 3.59 3.57 14.24%
Adjusted Per Share Value based on latest NOSH - 934,048
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 23.21 23.41 23.21 22.91 22.59 22.45 22.98 0.66%
EPS 38.80 6.30 6.03 6.20 28.34 5.52 7.69 193.88%
DPS 5.50 0.00 5.00 0.00 6.43 0.00 6.00 -5.63%
NAPS 4.3591 3.9713 3.9588 3.9588 3.8998 3.5874 3.5684 14.26%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 3.00 2.80 2.70 2.72 2.92 3.50 3.40 -
P/RPS 12.92 11.96 11.63 11.87 12.93 15.58 14.79 -8.61%
P/EPS 7.73 44.44 44.78 43.87 10.30 63.41 44.21 -68.69%
EY 12.94 2.25 2.23 2.28 9.71 1.58 2.26 219.71%
DY 1.83 0.00 1.85 0.00 2.20 0.00 1.76 2.63%
P/NAPS 0.69 0.71 0.68 0.69 0.75 0.97 0.95 -19.18%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 12/05/09 26/02/09 27/11/08 20/08/08 24/06/08 28/02/08 27/11/07 -
Price 3.20 2.90 2.72 2.85 2.80 3.26 3.40 -
P/RPS 13.79 12.39 11.72 12.44 12.40 14.51 14.79 -4.55%
P/EPS 8.25 46.03 45.11 45.97 9.88 59.06 44.21 -67.31%
EY 12.13 2.17 2.22 2.18 10.12 1.69 2.26 206.23%
DY 1.72 0.00 1.84 0.00 2.30 0.00 1.76 -1.51%
P/NAPS 0.73 0.73 0.69 0.72 0.72 0.91 0.95 -16.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment