[CAPITALA] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
02-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -68.42%
YoY- -216.65%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 2,284,795 1,545,127 797,131 2,851,786 1,934,269 1,143,539 535,156 162.94%
PBT 398,538 262,279 124,118 -869,198 -441,055 63,273 110,174 135.46%
Tax 73,859 80,047 79,032 372,635 146,222 107,421 51,103 27.80%
NP 472,397 342,326 203,150 -496,563 -294,833 170,694 161,277 104.58%
-
NP to SH 472,397 342,326 203,150 -496,563 -294,833 170,694 16,277 842.46%
-
Tax Rate -18.53% -30.52% -63.67% - - -169.77% -46.38% -
Total Cost 1,812,398 1,202,801 593,981 3,348,349 2,229,102 972,845 373,879 186.15%
-
Net Worth 2,312,776 1,935,912 1,795,278 1,603,912 1,792,590 2,275,920 227,399 368.76%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 2,312,776 1,935,912 1,795,278 1,603,912 1,792,590 2,275,920 227,399 368.76%
NOSH 2,460,400 2,360,868 2,362,209 2,358,695 2,358,672 2,370,750 239,367 372.07%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 20.68% 22.16% 25.49% -17.41% -15.24% 14.93% 30.14% -
ROE 20.43% 17.68% 11.32% -30.96% -16.45% 7.50% 7.16% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 92.86 65.45 33.75 120.91 82.01 48.24 223.57 -44.30%
EPS 19.20 14.50 8.60 -20.90 -12.40 7.20 6.80 99.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.82 0.76 0.68 0.76 0.96 0.95 -0.70%
Adjusted Per Share Value based on latest NOSH - 2,358,733
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 52.85 35.74 18.44 65.97 44.74 26.45 12.38 162.92%
EPS 10.93 7.92 4.70 -11.49 -6.82 3.95 0.38 836.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.535 0.4478 0.4153 0.371 0.4146 0.5264 0.0526 368.77%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.40 1.11 0.94 0.87 1.24 0.87 1.37 -
P/RPS 1.51 1.70 2.79 0.72 1.51 1.80 0.61 82.89%
P/EPS 7.29 7.66 10.93 -4.13 -9.92 12.08 20.15 -49.19%
EY 13.71 13.06 9.15 -24.20 -10.08 8.28 4.96 96.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.35 1.24 1.28 1.63 0.91 1.44 2.29%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 12/08/09 28/05/09 02/03/09 28/11/08 28/08/08 29/05/08 -
Price 1.28 1.42 1.25 0.94 1.11 1.10 1.01 -
P/RPS 1.38 2.17 3.70 0.78 1.35 2.28 0.45 110.93%
P/EPS 6.67 9.79 14.53 -4.47 -8.88 15.28 14.85 -41.32%
EY 15.00 10.21 6.88 -22.40 -11.26 6.55 6.73 70.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.73 1.64 1.38 1.46 1.15 1.06 18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment