[CAPITALA] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
02-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -143.33%
YoY- -182.1%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 1,278,455 1,186,467 894,059 904,988 432,154 313,725 199,508 33.03%
PBT 324,454 390,221 223,750 -429,733 130,365 13,893 26,184 47.22%
Tax -193,775 -73,670 -189,879 228,004 54,685 116,876 -10,076 57.51%
NP 130,679 316,551 33,871 -201,729 185,050 130,769 16,108 37.95%
-
NP to SH 130,679 316,551 33,871 -201,729 185,050 130,769 16,108 37.95%
-
Tax Rate 59.72% 18.88% 84.86% - -41.95% -841.26% 38.48% -
Total Cost 1,147,776 869,916 860,188 1,106,717 247,104 182,956 183,400 32.55%
-
Net Worth 2,768,612 3,605,928 2,349,166 1,627,525 1,639,683 1,126,913 868,984 19.49%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 2,768,612 3,605,928 2,349,166 1,627,525 1,639,683 1,126,913 868,984 19.49%
NOSH 2,768,612 2,752,617 2,472,806 2,358,733 2,342,405 2,299,823 2,119,473 4.19%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.22% 26.68% 3.79% -22.29% 42.82% 41.68% 8.07% -
ROE 4.72% 8.78% 1.44% -12.39% 11.29% 11.60% 1.85% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 46.18 43.10 36.16 38.37 18.45 13.64 9.41 27.69%
EPS 4.70 11.50 1.40 -8.50 7.90 5.60 0.76 32.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.31 0.95 0.69 0.70 0.49 0.41 14.68%
Adjusted Per Share Value based on latest NOSH - 2,358,733
31/12/11 31/12/10 31/12/09 31/12/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 29.57 27.44 20.68 20.93 10.00 7.26 4.61 33.05%
EPS 3.02 7.32 0.78 -4.67 4.28 3.02 0.37 38.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6404 0.8341 0.5434 0.3765 0.3793 0.2607 0.201 19.49%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 29/06/07 30/06/06 30/06/05 -
Price 3.77 2.53 1.38 0.87 1.90 1.50 1.64 -
P/RPS 8.16 5.87 3.82 2.27 10.30 11.00 17.42 -11.00%
P/EPS 79.87 22.00 100.75 -10.17 24.05 26.38 215.79 -14.16%
EY 1.25 4.55 0.99 -9.83 4.16 3.79 0.46 16.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 1.93 1.45 1.26 2.71 3.06 4.00 -0.90%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/02/12 24/02/11 25/02/10 02/03/09 30/08/07 29/08/06 26/08/05 -
Price 3.65 2.35 1.44 0.94 1.89 1.33 1.58 -
P/RPS 7.90 5.45 3.98 2.45 10.24 9.75 16.79 -10.94%
P/EPS 77.33 20.43 105.13 -10.99 23.92 23.39 207.89 -14.09%
EY 1.29 4.89 0.95 -9.10 4.18 4.28 0.48 16.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 1.79 1.52 1.36 2.70 2.71 3.85 -0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment