[ALAQAR] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 98.71%
YoY- 6.27%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 27,566 108,644 81,496 54,267 27,142 107,419 80,599 -51.12%
PBT 15,510 73,148 44,882 29,881 15,018 75,825 42,889 -49.27%
Tax -187 -1,939 -644 -419 -191 -2,514 -647 -56.31%
NP 15,323 71,209 44,238 29,462 14,827 73,311 42,242 -49.16%
-
NP to SH 15,323 71,209 44,238 29,462 14,827 73,311 42,242 -49.16%
-
Tax Rate 1.21% 2.65% 1.43% 1.40% 1.27% 3.32% 1.51% -
Total Cost 12,243 37,435 37,258 24,805 12,315 34,108 38,357 -53.32%
-
Net Worth 821,661 831,398 804,434 816,438 801,910 814,845 783,251 3.24%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 26,397 81,510 54,687 27,790 27,774 58,481 58,456 -41.16%
Div Payout % 172.27% 114.47% 123.62% 94.33% 187.32% 79.77% 138.39% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 821,661 831,398 804,434 816,438 801,910 814,845 783,251 3.24%
NOSH 696,499 696,080 696,661 696,501 696,103 696,210 695,914 0.05%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 55.59% 65.54% 54.28% 54.29% 54.63% 68.25% 52.41% -
ROE 1.86% 8.56% 5.50% 3.61% 1.85% 9.00% 5.39% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 3.96 15.61 11.70 7.79 3.90 15.43 11.58 -51.13%
EPS 2.20 10.23 6.35 4.23 2.13 10.53 6.07 -49.19%
DPS 3.79 11.71 7.85 3.99 3.99 8.40 8.40 -41.20%
NAPS 1.1797 1.1944 1.1547 1.1722 1.152 1.1704 1.1255 3.18%
Adjusted Per Share Value based on latest NOSH - 696,857
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 3.28 12.93 9.70 6.46 3.23 12.78 9.59 -51.12%
EPS 1.82 8.47 5.26 3.51 1.76 8.72 5.03 -49.25%
DPS 3.14 9.70 6.51 3.31 3.30 6.96 6.96 -41.20%
NAPS 0.9776 0.9892 0.9571 0.9714 0.9541 0.9695 0.9319 3.24%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.38 1.38 1.41 1.40 1.40 1.33 1.39 -
P/RPS 34.87 8.84 12.05 17.97 35.91 8.62 12.00 103.76%
P/EPS 62.73 13.49 22.20 33.10 65.73 12.63 22.90 95.89%
EY 1.59 7.41 4.50 3.02 1.52 7.92 4.37 -49.06%
DY 2.75 8.49 5.57 2.85 2.85 6.32 6.04 -40.84%
P/NAPS 1.17 1.16 1.22 1.19 1.22 1.14 1.24 -3.80%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 27/02/15 25/11/14 28/08/14 26/05/14 28/02/14 26/11/13 -
Price 1.33 1.40 1.38 1.40 1.36 1.34 1.35 -
P/RPS 33.60 8.97 11.80 17.97 34.88 8.68 11.66 102.63%
P/EPS 60.45 13.69 21.73 33.10 63.85 12.73 22.24 94.88%
EY 1.65 7.31 4.60 3.02 1.57 7.86 4.50 -48.80%
DY 2.85 8.36 5.69 2.85 2.93 6.27 6.22 -40.59%
P/NAPS 1.13 1.17 1.20 1.19 1.18 1.14 1.20 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment