[ALAQAR] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 5.69%
YoY- 1.77%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 25,775 27,594 27,229 26,800 26,623 21,429 19,154 5.06%
PBT 15,742 15,291 15,001 14,733 14,341 11,365 10,084 7.69%
Tax 0 -191 -225 -215 -75 -170 -145 -
NP 15,742 15,100 14,776 14,518 14,266 11,195 9,939 7.95%
-
NP to SH 15,742 15,100 14,776 14,518 14,266 11,195 9,939 7.95%
-
Tax Rate 0.00% 1.25% 1.50% 1.46% 0.52% 1.50% 1.44% -
Total Cost 10,033 12,494 12,453 12,282 12,357 10,234 9,215 1.42%
-
Net Worth 881,518 815,052 804,804 781,818 779,410 638,057 610,289 6.31%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 28,400 35,975 26,903 26,813 - - - -
Div Payout % 180.41% 238.25% 182.08% 184.69% - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 881,518 815,052 804,804 781,818 779,410 638,057 610,289 6.31%
NOSH 728,226 695,852 696,981 694,641 695,902 580,051 581,228 3.82%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 61.07% 54.72% 54.27% 54.17% 53.59% 52.24% 51.89% -
ROE 1.79% 1.85% 1.84% 1.86% 1.83% 1.75% 1.63% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 3.54 3.97 3.91 3.86 3.83 3.69 3.30 1.17%
EPS 2.16 2.17 2.12 2.09 2.05 1.93 1.71 3.96%
DPS 3.90 5.17 3.86 3.86 0.00 0.00 0.00 -
NAPS 1.2105 1.1713 1.1547 1.1255 1.12 1.10 1.05 2.39%
Adjusted Per Share Value based on latest NOSH - 694,641
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 3.07 3.28 3.24 3.19 3.17 2.55 2.28 5.07%
EPS 1.87 1.80 1.76 1.73 1.70 1.33 1.18 7.96%
DPS 3.38 4.28 3.20 3.19 0.00 0.00 0.00 -
NAPS 1.0488 0.9697 0.9575 0.9302 0.9273 0.7592 0.7261 6.31%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.51 1.32 1.41 1.39 1.45 1.13 1.15 -
P/RPS 42.66 33.29 36.09 36.03 37.90 30.59 34.90 3.39%
P/EPS 69.85 60.83 66.51 66.51 70.73 58.55 67.25 0.63%
EY 1.43 1.64 1.50 1.50 1.41 1.71 1.49 -0.68%
DY 2.58 3.92 2.74 2.78 0.00 0.00 0.00 -
P/NAPS 1.25 1.13 1.22 1.24 1.29 1.03 1.10 2.15%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 26/11/15 25/11/14 26/11/13 27/11/12 29/11/11 30/11/10 -
Price 1.64 1.30 1.38 1.35 1.30 1.13 1.20 -
P/RPS 46.34 32.78 35.32 34.99 33.98 30.59 36.41 4.09%
P/EPS 75.87 59.91 65.09 64.59 63.41 58.55 70.18 1.30%
EY 1.32 1.67 1.54 1.55 1.58 1.71 1.43 -1.32%
DY 2.38 3.98 2.80 2.86 0.00 0.00 0.00 -
P/NAPS 1.35 1.11 1.20 1.20 1.16 1.03 1.14 2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment