[ALAQAR] QoQ Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 52.37%
YoY- 5.07%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 54,267 27,142 107,419 80,599 53,800 26,867 103,398 -35.01%
PBT 29,881 15,018 75,825 42,889 28,156 13,987 64,289 -40.08%
Tax -419 -191 -2,514 -647 -432 0 -1,387 -55.07%
NP 29,462 14,827 73,311 42,242 27,724 13,987 62,902 -39.77%
-
NP to SH 29,462 14,827 73,311 42,242 27,724 13,987 62,902 -39.77%
-
Tax Rate 1.40% 1.27% 3.32% 1.51% 1.53% 0.00% 2.16% -
Total Cost 24,805 12,315 34,108 38,357 26,076 12,880 40,496 -27.93%
-
Net Worth 816,438 801,910 814,845 783,251 797,239 782,854 769,010 4.08%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div 27,790 27,774 58,481 58,456 31,624 31,592 38,678 -19.82%
Div Payout % 94.33% 187.32% 79.77% 138.39% 114.07% 225.87% 61.49% -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 816,438 801,910 814,845 783,251 797,239 782,854 769,010 4.08%
NOSH 696,501 696,103 696,210 695,914 696,582 695,870 669,170 2.71%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 54.29% 54.63% 68.25% 52.41% 51.53% 52.06% 60.83% -
ROE 3.61% 1.85% 9.00% 5.39% 3.48% 1.79% 8.18% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 7.79 3.90 15.43 11.58 7.72 3.86 15.45 -36.73%
EPS 4.23 2.13 10.53 6.07 3.98 2.01 9.40 -41.36%
DPS 3.99 3.99 8.40 8.40 4.54 4.54 5.78 -21.94%
NAPS 1.1722 1.152 1.1704 1.1255 1.1445 1.125 1.1492 1.33%
Adjusted Per Share Value based on latest NOSH - 694,641
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 6.46 3.23 12.79 9.60 6.41 3.20 12.32 -35.05%
EPS 3.51 1.77 8.73 5.03 3.30 1.67 7.49 -39.75%
DPS 3.31 3.31 6.97 6.96 3.77 3.76 4.61 -19.86%
NAPS 0.9724 0.9551 0.9705 0.9329 0.9495 0.9324 0.9159 4.08%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 1.40 1.40 1.33 1.39 1.33 1.31 1.29 -
P/RPS 17.97 35.91 8.62 12.00 17.22 33.93 8.35 66.92%
P/EPS 33.10 65.73 12.63 22.90 33.42 65.17 13.72 80.17%
EY 3.02 1.52 7.92 4.37 2.99 1.53 7.29 -44.51%
DY 2.85 2.85 6.32 6.04 3.41 3.47 4.48 -26.09%
P/NAPS 1.19 1.22 1.14 1.24 1.16 1.16 1.12 4.13%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 26/05/14 28/02/14 26/11/13 28/08/13 21/05/13 26/02/13 -
Price 1.40 1.36 1.34 1.35 1.31 1.32 1.30 -
P/RPS 17.97 34.88 8.68 11.66 16.96 34.19 8.41 66.12%
P/EPS 33.10 63.85 12.73 22.24 32.91 65.67 13.83 79.21%
EY 3.02 1.57 7.86 4.50 3.04 1.52 7.23 -44.21%
DY 2.85 2.93 6.27 6.22 3.47 3.44 4.45 -25.76%
P/NAPS 1.19 1.18 1.14 1.20 1.14 1.17 1.13 3.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment