[ALAQAR] QoQ Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 73.55%
YoY- 16.55%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 81,496 54,267 27,142 107,419 80,599 53,800 26,867 109.40%
PBT 44,882 29,881 15,018 75,825 42,889 28,156 13,987 117.39%
Tax -644 -419 -191 -2,514 -647 -432 0 -
NP 44,238 29,462 14,827 73,311 42,242 27,724 13,987 115.31%
-
NP to SH 44,238 29,462 14,827 73,311 42,242 27,724 13,987 115.31%
-
Tax Rate 1.43% 1.40% 1.27% 3.32% 1.51% 1.53% 0.00% -
Total Cost 37,258 24,805 12,315 34,108 38,357 26,076 12,880 102.88%
-
Net Worth 804,434 816,438 801,910 814,845 783,251 797,239 782,854 1.82%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 54,687 27,790 27,774 58,481 58,456 31,624 31,592 44.12%
Div Payout % 123.62% 94.33% 187.32% 79.77% 138.39% 114.07% 225.87% -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 804,434 816,438 801,910 814,845 783,251 797,239 782,854 1.82%
NOSH 696,661 696,501 696,103 696,210 695,914 696,582 695,870 0.07%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 54.28% 54.29% 54.63% 68.25% 52.41% 51.53% 52.06% -
ROE 5.50% 3.61% 1.85% 9.00% 5.39% 3.48% 1.79% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 11.70 7.79 3.90 15.43 11.58 7.72 3.86 109.30%
EPS 6.35 4.23 2.13 10.53 6.07 3.98 2.01 115.15%
DPS 7.85 3.99 3.99 8.40 8.40 4.54 4.54 44.01%
NAPS 1.1547 1.1722 1.152 1.1704 1.1255 1.1445 1.125 1.75%
Adjusted Per Share Value based on latest NOSH - 696,591
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 9.70 6.46 3.23 12.78 9.59 6.40 3.20 109.30%
EPS 5.26 3.51 1.76 8.72 5.03 3.30 1.66 115.58%
DPS 6.51 3.31 3.30 6.96 6.96 3.76 3.76 44.13%
NAPS 0.9571 0.9714 0.9541 0.9695 0.9319 0.9485 0.9314 1.82%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.41 1.40 1.40 1.33 1.39 1.33 1.31 -
P/RPS 12.05 17.97 35.91 8.62 12.00 17.22 33.93 -49.81%
P/EPS 22.20 33.10 65.73 12.63 22.90 33.42 65.17 -51.19%
EY 4.50 3.02 1.52 7.92 4.37 2.99 1.53 105.14%
DY 5.57 2.85 2.85 6.32 6.04 3.41 3.47 37.05%
P/NAPS 1.22 1.19 1.22 1.14 1.24 1.16 1.16 3.41%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 25/11/14 28/08/14 26/05/14 28/02/14 26/11/13 28/08/13 21/05/13 -
Price 1.38 1.40 1.36 1.34 1.35 1.31 1.32 -
P/RPS 11.80 17.97 34.88 8.68 11.66 16.96 34.19 -50.76%
P/EPS 21.73 33.10 63.85 12.73 22.24 32.91 65.67 -52.12%
EY 4.60 3.02 1.57 7.86 4.50 3.04 1.52 109.08%
DY 5.69 2.85 2.93 6.27 6.22 3.47 3.44 39.82%
P/NAPS 1.20 1.19 1.18 1.14 1.20 1.14 1.17 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment