[ALAQAR] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 100.77%
YoY- 7.21%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 24,904 103,839 78,742 52,967 26,415 110,945 82,749 -55.05%
PBT 15,025 63,986 48,539 32,797 16,336 67,912 46,256 -52.71%
Tax 0 -546 0 0 0 -466 -566 -
NP 15,025 63,440 48,539 32,797 16,336 67,446 45,690 -52.32%
-
NP to SH 15,025 63,440 48,539 32,797 16,336 67,446 4,569 120.97%
-
Tax Rate 0.00% 0.85% 0.00% 0.00% 0.00% 0.69% 1.22% -
Total Cost 9,879 40,399 30,203 20,170 10,079 43,499 37,059 -58.54%
-
Net Worth 883,484 896,082 881,518 893,970 877,294 879,843 81,580 388.78%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 27,672 46,824 46,824 - 18,424 37,649 3,600 289.00%
Div Payout % 184.18% 73.81% 96.47% - 112.78% 55.82% 78.81% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 883,484 896,082 881,518 893,970 877,294 879,843 81,580 388.78%
NOSH 728,226 728,226 728,226 728,226 728,226 728,226 69,649 377.47%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 60.33% 61.09% 61.64% 61.92% 61.84% 60.79% 55.22% -
ROE 1.70% 7.08% 5.51% 3.67% 1.86% 7.67% 5.60% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.42 14.26 10.81 7.27 3.63 15.23 118.81 -90.58%
EPS 2.06 8.71 6.67 4.50 2.24 9.63 6.56 -53.76%
DPS 3.80 6.43 6.43 0.00 2.53 5.17 5.17 -18.54%
NAPS 1.2132 1.2305 1.2105 1.2276 1.2047 1.2082 1.1713 2.36%
Adjusted Per Share Value based on latest NOSH - 728,226
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.96 12.35 9.37 6.30 3.14 13.20 9.85 -55.10%
EPS 1.79 7.55 5.78 3.90 1.94 8.02 0.54 122.15%
DPS 3.29 5.57 5.57 0.00 2.19 4.48 0.43 287.80%
NAPS 1.0512 1.0662 1.0488 1.0636 1.0438 1.0468 0.0971 388.66%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.55 1.57 1.51 1.56 1.52 1.40 1.32 -
P/RPS 45.32 11.01 13.96 21.45 41.90 9.19 1.11 1083.03%
P/EPS 75.12 18.02 22.65 34.64 67.76 15.12 20.12 140.47%
EY 1.33 5.55 4.41 2.89 1.48 6.62 4.97 -58.43%
DY 2.45 4.10 4.26 0.00 1.66 3.69 3.92 -26.87%
P/NAPS 1.28 1.28 1.25 1.27 1.26 1.16 1.13 8.65%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 15/02/17 29/11/16 22/08/16 20/05/16 25/02/16 26/11/15 -
Price 1.52 1.60 1.64 1.65 1.55 1.49 1.30 -
P/RPS 44.45 11.22 15.17 22.69 42.73 9.78 1.09 1082.09%
P/EPS 73.67 18.37 24.60 36.64 69.10 16.09 19.82 139.76%
EY 1.36 5.44 4.06 2.73 1.45 6.22 5.05 -58.26%
DY 2.50 4.02 3.92 0.00 1.63 3.47 3.98 -26.63%
P/NAPS 1.25 1.30 1.35 1.34 1.29 1.23 1.11 8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment