[ALAQAR] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 48.0%
YoY- 962.36%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 49,848 24,904 103,839 78,742 52,967 26,415 110,945 -41.36%
PBT 30,036 15,025 63,986 48,539 32,797 16,336 67,912 -41.97%
Tax -609 0 -546 0 0 0 -466 19.55%
NP 29,427 15,025 63,440 48,539 32,797 16,336 67,446 -42.50%
-
NP to SH 29,427 15,025 63,440 48,539 32,797 16,336 67,446 -42.50%
-
Tax Rate 2.03% 0.00% 0.85% 0.00% 0.00% 0.00% 0.69% -
Total Cost 20,421 9,879 40,399 30,203 20,170 10,079 43,499 -39.62%
-
Net Worth 895,864 883,484 896,082 881,518 893,970 877,294 879,843 1.21%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 27,672 27,672 46,824 46,824 - 18,424 37,649 -18.57%
Div Payout % 94.04% 184.18% 73.81% 96.47% - 112.78% 55.82% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 895,864 883,484 896,082 881,518 893,970 877,294 879,843 1.21%
NOSH 728,226 728,226 728,226 728,226 728,226 728,226 728,226 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 59.03% 60.33% 61.09% 61.64% 61.92% 61.84% 60.79% -
ROE 3.28% 1.70% 7.08% 5.51% 3.67% 1.86% 7.67% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.85 3.42 14.26 10.81 7.27 3.63 15.23 -41.32%
EPS 4.04 2.06 8.71 6.67 4.50 2.24 9.63 -43.98%
DPS 3.80 3.80 6.43 6.43 0.00 2.53 5.17 -18.57%
NAPS 1.2302 1.2132 1.2305 1.2105 1.2276 1.2047 1.2082 1.21%
Adjusted Per Share Value based on latest NOSH - 728,226
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.93 2.96 12.35 9.37 6.30 3.14 13.20 -41.37%
EPS 3.50 1.79 7.55 5.78 3.90 1.94 8.02 -42.49%
DPS 3.29 3.29 5.57 5.57 0.00 2.19 4.48 -18.61%
NAPS 1.0659 1.0512 1.0662 1.0488 1.0636 1.0438 1.0468 1.21%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.54 1.55 1.57 1.51 1.56 1.52 1.40 -
P/RPS 22.50 45.32 11.01 13.96 21.45 41.90 9.19 81.75%
P/EPS 38.11 75.12 18.02 22.65 34.64 67.76 15.12 85.31%
EY 2.62 1.33 5.55 4.41 2.89 1.48 6.62 -46.12%
DY 2.47 2.45 4.10 4.26 0.00 1.66 3.69 -23.49%
P/NAPS 1.25 1.28 1.28 1.25 1.27 1.26 1.16 5.11%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 23/05/17 15/02/17 29/11/16 22/08/16 20/05/16 25/02/16 -
Price 1.51 1.52 1.60 1.64 1.65 1.55 1.49 -
P/RPS 22.06 44.45 11.22 15.17 22.69 42.73 9.78 72.07%
P/EPS 37.37 73.67 18.37 24.60 36.64 69.10 16.09 75.46%
EY 2.68 1.36 5.44 4.06 2.73 1.45 6.22 -42.98%
DY 2.52 2.50 4.02 3.92 0.00 1.63 3.47 -19.22%
P/NAPS 1.23 1.25 1.30 1.35 1.34 1.29 1.23 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment