[ALAQAR] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 58.58%
YoY- -3.86%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 51,130 25,545 99,648 74,871 49,848 24,904 103,839 -37.72%
PBT 32,187 16,742 86,154 47,275 30,036 15,025 63,986 -36.82%
Tax 0 1 -1,509 -609 -609 0 -546 -
NP 32,187 16,743 84,645 46,666 29,427 15,025 63,440 -36.46%
-
NP to SH 32,187 16,743 84,645 46,666 29,427 15,025 63,440 -36.46%
-
Tax Rate 0.00% -0.01% 1.75% 1.29% 2.03% 0.00% 0.85% -
Total Cost 18,943 8,802 15,003 28,205 20,421 9,879 40,399 -39.72%
-
Net Worth 913,341 910,647 923,318 885,086 895,864 883,484 896,082 1.28%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 41,508 28,764 54,981 54,981 27,672 27,672 46,824 -7.74%
Div Payout % 128.96% 171.80% 64.95% 117.82% 94.04% 184.18% 73.81% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 913,341 910,647 923,318 885,086 895,864 883,484 896,082 1.28%
NOSH 728,226 728,226 728,226 728,226 728,226 728,226 728,226 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 62.95% 65.54% 84.94% 62.33% 59.03% 60.33% 61.09% -
ROE 3.52% 1.84% 9.17% 5.27% 3.28% 1.70% 7.08% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.02 3.51 13.68 10.28 6.85 3.42 14.26 -37.73%
EPS 4.42 2.30 11.62 6.41 4.04 2.06 8.71 -36.45%
DPS 5.70 3.95 7.55 7.55 3.80 3.80 6.43 -7.74%
NAPS 1.2542 1.2505 1.2679 1.2154 1.2302 1.2132 1.2305 1.28%
Adjusted Per Share Value based on latest NOSH - 728,226
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.08 3.04 11.86 8.91 5.93 2.96 12.35 -37.73%
EPS 3.83 1.99 10.07 5.55 3.50 1.79 7.55 -36.47%
DPS 4.94 3.42 6.54 6.54 3.29 3.29 5.57 -7.71%
NAPS 1.0867 1.0835 1.0986 1.0531 1.0659 1.0512 1.0662 1.28%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.22 1.15 1.43 1.45 1.54 1.55 1.57 -
P/RPS 17.38 32.78 10.45 14.10 22.50 45.32 11.01 35.68%
P/EPS 27.60 50.02 12.30 22.63 38.11 75.12 18.02 32.97%
EY 3.62 2.00 8.13 4.42 2.62 1.33 5.55 -24.84%
DY 4.67 3.43 5.28 5.21 2.47 2.45 4.10 9.09%
P/NAPS 0.97 0.92 1.13 1.19 1.25 1.28 1.28 -16.92%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 24/05/18 21/02/18 23/11/17 24/08/17 23/05/17 15/02/17 -
Price 1.24 1.22 1.30 1.42 1.51 1.52 1.60 -
P/RPS 17.66 34.78 9.50 13.81 22.06 44.45 11.22 35.42%
P/EPS 28.05 53.06 11.18 22.16 37.37 73.67 18.37 32.70%
EY 3.56 1.88 8.94 4.51 2.68 1.36 5.44 -24.68%
DY 4.60 3.24 5.81 5.32 2.52 2.50 4.02 9.42%
P/NAPS 0.99 0.98 1.03 1.17 1.23 1.25 1.30 -16.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment