[ALAQAR] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 5.72%
YoY- -3.86%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 99,546 105,909 102,337 99,828 104,989 110,332 108,661 -1.44%
PBT 52,928 63,085 63,102 63,033 64,718 61,674 59,842 -2.02%
Tax 0 0 0 -812 0 -754 -858 -
NP 52,928 63,085 63,102 62,221 64,718 60,920 58,984 -1.78%
-
NP to SH 52,928 63,085 63,102 62,221 64,718 6,092 58,984 -1.78%
-
Tax Rate 0.00% 0.00% 0.00% 1.29% 0.00% 1.22% 1.43% -
Total Cost 46,618 42,824 39,234 37,606 40,270 49,412 49,677 -1.05%
-
Net Worth 968,997 951,628 914,288 885,086 881,518 81,580 804,435 3.14%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 40,037 57,308 74,279 73,308 62,433 4,801 72,917 -9.50%
Div Payout % 75.65% 90.84% 117.71% 117.82% 96.47% 78.81% 123.62% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 968,997 951,628 914,288 885,086 881,518 81,580 804,435 3.14%
NOSH 735,985 735,985 728,226 728,226 728,226 69,649 696,661 0.91%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 53.17% 59.57% 61.66% 62.33% 61.64% 55.22% 54.28% -
ROE 5.46% 6.63% 6.90% 7.03% 7.34% 7.47% 7.33% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 13.53 14.39 14.05 13.71 14.42 158.41 15.60 -2.34%
EPS 7.19 8.57 8.67 8.55 8.89 8.75 8.47 -2.69%
DPS 5.44 7.79 10.20 10.07 8.57 6.89 10.47 -10.32%
NAPS 1.3166 1.293 1.2555 1.2154 1.2105 1.1713 1.1547 2.20%
Adjusted Per Share Value based on latest NOSH - 728,226
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 11.84 12.60 12.18 11.88 12.49 13.13 12.93 -1.45%
EPS 6.30 7.51 7.51 7.40 7.70 0.72 7.02 -1.78%
DPS 4.76 6.82 8.84 8.72 7.43 0.57 8.68 -9.51%
NAPS 1.1529 1.1322 1.0878 1.0531 1.0488 0.0971 0.9571 3.14%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.35 1.48 1.27 1.45 1.51 1.32 1.41 -
P/RPS 9.98 10.28 9.04 10.58 10.47 0.83 9.04 1.66%
P/EPS 18.77 17.27 14.66 16.97 16.99 15.09 16.65 2.01%
EY 5.33 5.79 6.82 5.89 5.89 6.63 6.00 -1.95%
DY 4.03 5.26 8.03 6.94 5.68 5.22 7.42 -9.66%
P/NAPS 1.03 1.14 1.01 1.19 1.25 1.13 1.22 -2.77%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 21/11/19 30/11/18 23/11/17 29/11/16 26/11/15 25/11/14 -
Price 1.32 1.46 1.25 1.42 1.64 1.30 1.38 -
P/RPS 9.76 10.15 8.89 10.36 11.38 0.82 8.85 1.64%
P/EPS 18.36 17.03 14.43 16.62 18.45 14.86 16.30 2.00%
EY 5.45 5.87 6.93 6.02 5.42 6.73 6.14 -1.96%
DY 4.12 5.33 8.16 7.09 5.23 5.30 7.58 -9.65%
P/NAPS 1.00 1.13 1.00 1.17 1.35 1.11 1.20 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment