[ALAQAR] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 92.24%
YoY- 9.38%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 26,447 102,649 76,753 51,130 25,545 99,648 74,871 -50.06%
PBT 15,963 92,292 47,327 32,187 16,742 86,154 47,275 -51.54%
Tax 0 -918 0 0 1 -1,509 -609 -
NP 15,963 91,374 47,327 32,187 16,743 84,645 46,666 -51.12%
-
NP to SH 15,963 91,374 47,327 32,187 16,743 84,645 46,666 -51.12%
-
Tax Rate 0.00% 0.99% 0.00% 0.00% -0.01% 1.75% 1.29% -
Total Cost 10,484 11,275 29,426 18,943 8,802 15,003 28,205 -48.33%
-
Net Worth 948,463 947,801 914,288 913,341 910,647 923,318 885,086 4.72%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 15,234 70,507 55,709 41,508 28,764 54,981 54,981 -57.53%
Div Payout % 95.44% 77.16% 117.71% 128.96% 171.80% 64.95% 117.82% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 948,463 947,801 914,288 913,341 910,647 923,318 885,086 4.72%
NOSH 735,985 735,985 728,226 728,226 728,226 728,226 728,226 0.70%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 60.36% 89.02% 61.66% 62.95% 65.54% 84.94% 62.33% -
ROE 1.68% 9.64% 5.18% 3.52% 1.84% 9.17% 5.27% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.59 13.95 10.54 7.02 3.51 13.68 10.28 -50.44%
EPS 2.17 12.54 6.50 4.42 2.30 11.62 6.41 -51.45%
DPS 2.07 9.58 7.65 5.70 3.95 7.55 7.55 -57.82%
NAPS 1.2887 1.2878 1.2555 1.2542 1.2505 1.2679 1.2154 3.98%
Adjusted Per Share Value based on latest NOSH - 728,226
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.15 12.21 9.13 6.08 3.04 11.86 8.91 -50.03%
EPS 1.90 10.87 5.63 3.83 1.99 10.07 5.55 -51.09%
DPS 1.81 8.39 6.63 4.94 3.42 6.54 6.54 -57.56%
NAPS 1.1285 1.1277 1.0878 1.0867 1.0835 1.0986 1.0531 4.72%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.37 1.31 1.27 1.22 1.15 1.43 1.45 -
P/RPS 38.13 9.39 12.05 17.38 32.78 10.45 14.10 94.22%
P/EPS 63.16 10.55 19.54 27.60 50.02 12.30 22.63 98.35%
EY 1.58 9.48 5.12 3.62 2.00 8.13 4.42 -49.66%
DY 1.51 7.31 6.02 4.67 3.43 5.28 5.21 -56.23%
P/NAPS 1.06 1.02 1.01 0.97 0.92 1.13 1.19 -7.42%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 20/02/19 30/11/18 29/08/18 24/05/18 21/02/18 23/11/17 -
Price 1.41 1.33 1.25 1.24 1.22 1.30 1.42 -
P/RPS 39.24 9.54 11.86 17.66 34.78 9.50 13.81 100.73%
P/EPS 65.01 10.71 19.23 28.05 53.06 11.18 22.16 105.06%
EY 1.54 9.33 5.20 3.56 1.88 8.94 4.51 -51.17%
DY 1.47 7.20 6.12 4.60 3.24 5.81 5.32 -57.61%
P/NAPS 1.09 1.03 1.00 0.99 0.98 1.03 1.17 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment