[ALAQAR] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 5.72%
YoY- -3.86%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 102,260 102,180 99,648 99,828 99,696 99,616 103,839 -1.01%
PBT 64,374 66,968 86,154 63,033 60,072 60,100 63,986 0.40%
Tax 0 4 -1,509 -812 -1,218 0 -546 -
NP 64,374 66,972 84,645 62,221 58,854 60,100 63,440 0.98%
-
NP to SH 64,374 66,972 84,645 62,221 58,854 60,100 63,440 0.98%
-
Tax Rate 0.00% -0.01% 1.75% 1.29% 2.03% 0.00% 0.85% -
Total Cost 37,886 35,208 15,003 37,606 40,842 39,516 40,399 -4.20%
-
Net Worth 913,341 910,309 923,318 885,086 895,864 883,484 896,082 1.28%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 83,017 115,017 54,981 73,308 55,345 110,690 46,824 46.64%
Div Payout % 128.96% 171.74% 64.95% 117.82% 94.04% 184.18% 73.81% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 913,341 910,309 923,318 885,086 895,864 883,484 896,082 1.28%
NOSH 728,226 728,226 728,226 728,226 728,226 728,226 728,226 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 62.95% 65.54% 84.94% 62.33% 59.03% 60.33% 61.09% -
ROE 7.05% 7.36% 9.17% 7.03% 6.57% 6.80% 7.08% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.04 14.04 13.68 13.71 13.69 13.68 14.26 -1.03%
EPS 8.84 9.20 11.62 8.55 8.08 8.24 8.71 0.99%
DPS 11.40 15.80 7.55 10.07 7.60 15.20 6.43 46.63%
NAPS 1.2542 1.2505 1.2679 1.2154 1.2302 1.2132 1.2305 1.28%
Adjusted Per Share Value based on latest NOSH - 728,226
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.18 12.17 11.87 11.89 11.87 11.86 12.37 -1.02%
EPS 7.67 7.98 10.08 7.41 7.01 7.16 7.56 0.97%
DPS 9.89 13.70 6.55 8.73 6.59 13.18 5.58 46.60%
NAPS 1.0878 1.0842 1.0997 1.0542 1.067 1.0523 1.0673 1.27%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.22 1.15 1.43 1.45 1.54 1.55 1.57 -
P/RPS 8.69 8.19 10.45 10.58 11.25 11.33 11.01 -14.63%
P/EPS 13.80 12.50 12.30 16.97 19.06 18.78 18.02 -16.33%
EY 7.25 8.00 8.13 5.89 5.25 5.32 5.55 19.55%
DY 9.34 13.74 5.28 6.94 4.94 9.81 4.10 73.39%
P/NAPS 0.97 0.92 1.13 1.19 1.25 1.28 1.28 -16.92%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 24/05/18 21/02/18 23/11/17 24/08/17 23/05/17 15/02/17 -
Price 1.24 1.22 1.30 1.42 1.51 1.52 1.60 -
P/RPS 8.83 8.69 9.50 10.36 11.03 11.11 11.22 -14.79%
P/EPS 14.03 13.26 11.18 16.62 18.68 18.42 18.37 -16.48%
EY 7.13 7.54 8.94 6.02 5.35 5.43 5.44 19.82%
DY 9.19 12.95 5.81 7.09 5.03 10.00 4.02 73.80%
P/NAPS 0.99 0.98 1.03 1.17 1.23 1.25 1.30 -16.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment