[ALAQAR] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Announcement Date
06-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 216.0%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 26,776 17,851 8,925 27,535 4,388 0 0 -
PBT 19,194 12,742 6,415 23,580 2,944 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 19,194 12,742 6,415 23,580 2,944 0 0 -
-
NP to SH 19,194 12,742 6,350 9,303 2,944 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 7,582 5,109 2,510 3,955 1,444 0 0 -
-
Net Worth 349,908 349,980 342,698 136,729 335,006 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 18,684 12,368 6,282 3,646 - - - -
Div Payout % 97.35% 97.07% 98.94% 39.19% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 349,908 349,980 342,698 136,729 335,006 0 0 -
NOSH 339,716 339,786 335,978 134,048 338,390 0 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 71.68% 71.38% 71.88% 85.64% 67.09% 0.00% 0.00% -
ROE 5.49% 3.64% 1.85% 6.80% 0.88% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 7.88 5.25 2.66 20.54 1.30 0.00 0.00 -
EPS 5.65 3.75 1.89 6.94 0.87 0.00 0.00 -
DPS 5.50 3.64 1.87 2.72 0.00 0.00 0.00 -
NAPS 1.03 1.03 1.02 1.02 0.99 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 104,761
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.19 2.12 1.06 3.28 0.52 0.00 0.00 -
EPS 2.28 1.52 0.76 1.11 0.35 0.00 0.00 -
DPS 2.22 1.47 0.75 0.43 0.00 0.00 0.00 -
NAPS 0.4163 0.4164 0.4077 0.1627 0.3986 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 3.18 3.50 2.64 2.00 1.91 1.61 1.59 -
P/RPS 40.35 66.62 99.38 9.74 147.29 0.00 0.00 -
P/EPS 56.28 93.33 139.68 28.82 219.54 0.00 0.00 -
EY 1.78 1.07 0.72 3.47 0.46 0.00 0.00 -
DY 1.73 1.04 0.71 1.36 0.00 0.00 0.00 -
P/NAPS 3.09 3.40 2.59 1.96 1.93 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 28/08/07 28/05/07 06/07/07 28/11/06 - - -
Price 1.00 3.30 3.28 3.40 2.00 0.00 0.00 -
P/RPS 12.69 62.81 123.47 16.55 154.23 0.00 0.00 -
P/EPS 17.70 88.00 173.54 48.99 229.89 0.00 0.00 -
EY 5.65 1.14 0.58 2.04 0.43 0.00 0.00 -
DY 5.50 1.10 0.57 0.80 0.00 0.00 0.00 -
P/NAPS 0.97 3.20 3.22 3.33 2.02 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment