[ALAQAR] YoY Quarter Result on 30-Sep-2007 [#3]

Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 1.99%
YoY- 119.19%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 19,154 15,818 12,512 8,925 4,388 0 -
PBT 10,084 10,160 8,641 6,453 2,944 0 -
Tax -145 0 0 0 0 0 -
NP 9,939 10,160 8,641 6,453 2,944 0 -
-
NP to SH 9,939 10,160 8,641 6,453 2,944 0 -
-
Tax Rate 1.44% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 9,215 5,658 3,871 2,472 1,444 0 -
-
Net Worth 610,289 533,918 436,378 351,671 335,006 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - 14,514 - 6,350 - - -
Div Payout % - 142.86% - 98.41% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 610,289 533,918 436,378 351,671 335,006 0 -
NOSH 581,228 518,367 427,821 341,428 338,390 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 51.89% 64.23% 69.06% 72.30% 67.09% 0.00% -
ROE 1.63% 1.90% 1.98% 1.83% 0.88% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 3.30 3.05 2.92 2.61 1.30 0.00 -
EPS 1.71 1.96 2.02 1.89 0.87 0.00 -
DPS 0.00 2.80 0.00 1.86 0.00 0.00 -
NAPS 1.05 1.03 1.02 1.03 0.99 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,428
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 2.28 1.88 1.49 1.06 0.52 0.00 -
EPS 1.18 1.21 1.03 0.77 0.35 0.00 -
DPS 0.00 1.73 0.00 0.76 0.00 0.00 -
NAPS 0.7261 0.6353 0.5192 0.4184 0.3986 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.15 0.96 0.93 3.18 1.91 1.55 -
P/RPS 34.90 31.46 31.80 121.65 147.29 0.00 -
P/EPS 67.25 48.98 46.04 168.25 219.54 0.00 -
EY 1.49 2.04 2.17 0.59 0.46 0.00 -
DY 0.00 2.92 0.00 0.58 0.00 0.00 -
P/NAPS 1.10 0.93 0.91 3.09 1.93 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/10 24/11/09 24/11/08 29/11/07 28/11/06 - -
Price 1.20 0.98 0.87 1.00 2.00 0.00 -
P/RPS 36.41 32.12 29.75 38.26 154.23 0.00 -
P/EPS 70.18 50.00 43.07 52.91 229.89 0.00 -
EY 1.43 2.00 2.32 1.89 0.43 0.00 -
DY 0.00 2.86 0.00 1.86 0.00 0.00 -
P/NAPS 1.14 0.95 0.85 0.97 2.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment