[ALAQAR] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 100.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 10,242 35,702 26,776 17,851 8,925 27,535 4,388 75.86%
PBT 5,941 25,338 19,194 12,742 6,415 23,580 2,944 59.62%
Tax 0 0 0 0 0 0 0 -
NP 5,941 25,338 19,194 12,742 6,415 23,580 2,944 59.62%
-
NP to SH 5,941 25,338 19,194 12,742 6,350 9,303 2,944 59.62%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,301 10,364 7,582 5,109 2,510 3,955 1,444 106.87%
-
Net Worth 390,956 350,310 349,908 349,980 342,698 136,729 335,006 10.83%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 24,895 18,684 12,368 6,282 3,646 - -
Div Payout % - 98.26% 97.35% 97.07% 98.94% 39.19% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 390,956 350,310 349,908 349,980 342,698 136,729 335,006 10.83%
NOSH 383,290 340,107 339,716 339,786 335,978 134,048 338,390 8.65%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 58.01% 70.97% 71.68% 71.38% 71.88% 85.64% 67.09% -
ROE 1.52% 7.23% 5.49% 3.64% 1.85% 6.80% 0.88% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.67 10.50 7.88 5.25 2.66 20.54 1.30 61.50%
EPS 1.55 7.45 5.65 3.75 1.89 6.94 0.87 46.91%
DPS 0.00 7.32 5.50 3.64 1.87 2.72 0.00 -
NAPS 1.02 1.03 1.03 1.03 1.02 1.02 0.99 2.00%
Adjusted Per Share Value based on latest NOSH - 338,342
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.22 4.25 3.19 2.13 1.06 3.28 0.52 76.47%
EPS 0.71 3.02 2.29 1.52 0.76 1.11 0.35 60.17%
DPS 0.00 2.97 2.23 1.47 0.75 0.43 0.00 -
NAPS 0.4656 0.4172 0.4168 0.4168 0.4082 0.1629 0.399 10.82%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.98 0.97 3.18 3.50 2.64 2.00 1.91 -
P/RPS 36.67 9.24 40.35 66.62 99.38 9.74 147.29 -60.39%
P/EPS 63.23 13.02 56.28 93.33 139.68 28.82 219.54 -56.35%
EY 1.58 7.68 1.78 1.07 0.72 3.47 0.46 127.47%
DY 0.00 7.55 1.73 1.04 0.71 1.36 0.00 -
P/NAPS 0.96 0.94 3.09 3.40 2.59 1.96 1.93 -37.19%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 25/02/08 29/11/07 28/08/07 28/05/07 06/07/07 28/11/06 -
Price 0.95 0.98 1.00 3.30 3.28 3.40 2.00 -
P/RPS 35.55 9.34 12.69 62.81 123.47 16.55 154.23 -62.37%
P/EPS 61.29 13.15 17.70 88.00 173.54 48.99 229.89 -58.54%
EY 1.63 7.60 5.65 1.14 0.58 2.04 0.43 142.91%
DY 0.00 7.47 5.50 1.10 0.57 0.80 0.00 -
P/NAPS 0.93 0.95 0.97 3.20 3.22 3.33 2.02 -40.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment