[ALAQAR] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -84.61%
YoY- 19.41%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 60,580 42,816 26,999 12,696 47,779 35,267 22,754 91.75%
PBT 54,248 26,487 16,457 7,094 46,104 23,213 14,570 139.64%
Tax -551 0 0 0 0 0 0 -
NP 53,697 26,487 16,457 7,094 46,104 23,213 14,570 138.02%
-
NP to SH 53,697 26,487 16,457 7,094 46,104 23,213 14,570 138.02%
-
Tax Rate 1.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,883 16,329 10,542 5,602 1,675 12,054 8,184 -10.87%
-
Net Worth 544,574 533,886 510,903 442,837 446,029 437,657 428,558 17.26%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 40,057 22,288 - 6,449 34,738 17,163 17,142 75.82%
Div Payout % 74.60% 84.15% - 90.91% 75.35% 73.94% 117.66% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 544,574 533,886 510,903 442,837 446,029 437,657 428,558 17.26%
NOSH 523,629 518,336 491,253 429,939 428,874 429,075 428,558 14.24%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 88.64% 61.86% 60.95% 55.88% 96.49% 65.82% 64.03% -
ROE 9.86% 4.96% 3.22% 1.60% 10.34% 5.30% 3.40% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 11.57 8.26 5.50 2.95 11.14 8.22 5.31 67.83%
EPS 11.10 5.11 3.35 1.65 10.75 5.41 3.40 119.59%
DPS 7.65 4.30 0.00 1.50 8.10 4.00 4.00 53.89%
NAPS 1.04 1.03 1.04 1.03 1.04 1.02 1.00 2.64%
Adjusted Per Share Value based on latest NOSH - 429,939
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 7.22 5.10 3.22 1.51 5.69 4.20 2.71 91.83%
EPS 6.40 3.15 1.96 0.84 5.49 2.76 1.74 137.71%
DPS 4.77 2.65 0.00 0.77 4.14 2.04 2.04 75.89%
NAPS 0.6486 0.6359 0.6085 0.5274 0.5312 0.5213 0.5104 17.27%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.99 0.96 0.92 0.91 0.94 0.93 0.94 -
P/RPS 8.56 11.62 16.74 30.82 8.44 11.31 17.70 -38.30%
P/EPS 9.65 18.79 27.46 55.15 8.74 17.19 27.65 -50.33%
EY 10.36 5.32 3.64 1.81 11.44 5.82 3.62 101.18%
DY 7.73 4.48 0.00 1.65 8.62 4.30 4.26 48.60%
P/NAPS 0.95 0.93 0.88 0.88 0.90 0.91 0.94 0.70%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/11/09 25/08/09 21/05/09 25/02/09 24/11/08 19/08/08 -
Price 0.98 0.98 0.94 0.95 0.92 0.87 0.87 -
P/RPS 8.47 11.86 17.10 32.17 8.26 10.58 16.39 -35.52%
P/EPS 9.56 19.18 28.06 57.58 8.56 16.08 25.59 -48.03%
EY 10.46 5.21 3.56 1.74 11.68 6.22 3.91 92.36%
DY 7.81 4.39 0.00 1.58 8.80 4.60 4.60 42.18%
P/NAPS 0.94 0.95 0.90 0.92 0.88 0.85 0.87 5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment