[ALAQAR] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -69.02%
YoY- 19.41%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 17,764 15,818 14,303 12,696 12,512 12,512 12,512 26.24%
PBT 27,631 10,160 9,012 7,094 22,895 8,641 8,797 114.02%
Tax -551 0 0 0 0 0 0 -
NP 27,080 10,160 9,012 7,094 22,895 8,641 8,797 111.18%
-
NP to SH 27,080 10,160 9,012 7,094 22,895 8,641 8,797 111.18%
-
Tax Rate 1.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -9,316 5,658 5,291 5,602 -10,383 3,871 3,715 -
-
Net Worth 529,329 533,918 512,157 442,837 445,895 436,378 429,121 14.97%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 20,114 14,514 - 6,449 17,578 - 17,164 11.12%
Div Payout % 74.28% 142.86% - 90.91% 76.78% - 195.12% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 529,329 533,918 512,157 442,837 445,895 436,378 429,121 14.97%
NOSH 529,329 518,367 492,459 429,939 428,745 427,821 429,121 14.97%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 152.44% 64.23% 63.01% 55.88% 182.98% 69.06% 70.31% -
ROE 5.12% 1.90% 1.76% 1.60% 5.13% 1.98% 2.05% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.36 3.05 2.90 2.95 2.92 2.92 2.92 9.78%
EPS 5.60 1.96 1.83 1.65 5.34 2.02 2.05 95.05%
DPS 3.80 2.80 0.00 1.50 4.10 0.00 4.00 -3.35%
NAPS 1.00 1.03 1.04 1.03 1.04 1.02 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 429,939
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.12 1.88 1.70 1.51 1.49 1.49 1.49 26.42%
EPS 3.23 1.21 1.07 0.84 2.73 1.03 1.05 111.08%
DPS 2.40 1.73 0.00 0.77 2.09 0.00 2.04 11.41%
NAPS 0.6305 0.6359 0.61 0.5274 0.5311 0.5197 0.5111 14.97%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.99 0.96 0.92 0.91 0.94 0.93 0.94 -
P/RPS 29.50 31.46 31.68 30.82 32.21 31.80 32.24 -5.73%
P/EPS 19.35 48.98 50.27 55.15 17.60 46.04 45.85 -43.64%
EY 5.17 2.04 1.99 1.81 5.68 2.17 2.18 77.55%
DY 3.84 2.92 0.00 1.65 4.36 0.00 4.26 -6.66%
P/NAPS 0.99 0.93 0.88 0.88 0.90 0.91 0.94 3.50%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/11/09 25/08/09 21/05/09 25/02/09 24/11/08 19/08/08 -
Price 0.98 0.98 0.94 0.95 0.92 0.87 0.87 -
P/RPS 29.20 32.12 32.36 32.17 31.53 29.75 29.84 -1.43%
P/EPS 19.16 50.00 51.37 57.58 17.23 43.07 42.44 -41.06%
EY 5.22 2.00 1.95 1.74 5.80 2.32 2.36 69.51%
DY 3.88 2.86 0.00 1.58 4.46 0.00 4.60 -10.70%
P/NAPS 0.98 0.95 0.90 0.92 0.88 0.85 0.87 8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment