[ALAQAR] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -84.61%
YoY- 19.41%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 25,012 20,131 17,214 12,696 10,242 8,925 0 -
PBT 12,916 11,242 9,565 7,094 5,941 6,415 0 -
Tax -436 -96 -18 0 0 0 0 -
NP 12,480 11,146 9,547 7,094 5,941 6,415 0 -
-
NP to SH 12,480 11,146 9,547 7,094 5,941 6,350 0 -
-
Tax Rate 3.38% 0.85% 0.19% 0.00% 0.00% 0.00% - -
Total Cost 12,532 8,985 7,667 5,602 4,301 2,510 0 -
-
Net Worth 716,799 615,352 551,027 442,837 390,956 342,698 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 16,127 19,157 - 6,449 - 6,282 - -
Div Payout % 129.23% 171.88% - 90.91% - 98.94% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 716,799 615,352 551,027 442,837 390,956 342,698 0 -
NOSH 639,999 580,520 519,836 429,939 383,290 335,978 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 49.90% 55.37% 55.46% 55.88% 58.01% 71.88% 0.00% -
ROE 1.74% 1.81% 1.73% 1.60% 1.52% 1.85% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.91 3.47 3.31 2.95 2.67 2.66 0.00 -
EPS 1.95 1.92 1.84 1.65 1.55 1.89 0.00 -
DPS 2.52 3.30 0.00 1.50 0.00 1.87 0.00 -
NAPS 1.12 1.06 1.06 1.03 1.02 1.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 429,939
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.98 2.40 2.05 1.51 1.22 1.06 0.00 -
EPS 1.49 1.33 1.14 0.84 0.71 0.76 0.00 -
DPS 1.92 2.28 0.00 0.77 0.00 0.75 0.00 -
NAPS 0.8537 0.7329 0.6563 0.5274 0.4656 0.4082 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.31 1.17 1.04 0.91 0.98 2.64 1.59 -
P/RPS 33.52 33.74 31.41 30.82 36.67 99.38 0.00 -
P/EPS 67.18 60.94 56.63 55.15 63.23 139.68 0.00 -
EY 1.49 1.64 1.77 1.81 1.58 0.72 0.00 -
DY 1.92 2.82 0.00 1.65 0.00 0.71 0.00 -
P/NAPS 1.17 1.10 0.98 0.88 0.96 2.59 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 23/05/11 31/05/10 21/05/09 28/05/08 28/05/07 - -
Price 1.36 1.16 1.03 0.95 0.95 3.28 0.00 -
P/RPS 34.80 33.45 31.10 32.17 35.55 123.47 0.00 -
P/EPS 69.74 60.42 56.08 57.58 61.29 173.54 0.00 -
EY 1.43 1.66 1.78 1.74 1.63 0.58 0.00 -
DY 1.85 2.84 0.00 1.58 0.00 0.57 0.00 -
P/NAPS 1.21 1.09 0.97 0.92 0.93 3.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment