[ALAQAR] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -82.22%
YoY- 34.58%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 72,982 53,583 34,429 17,214 60,580 42,816 26,999 93.69%
PBT 45,266 30,603 20,519 9,565 54,248 26,487 16,457 95.95%
Tax -446 -174 -29 -18 -551 0 0 -
NP 44,820 30,429 20,490 9,547 53,697 26,487 16,457 94.66%
-
NP to SH 44,820 30,429 20,490 9,547 53,697 26,487 16,457 94.66%
-
Tax Rate 0.99% 0.57% 0.14% 0.19% 1.02% 0.00% 0.00% -
Total Cost 28,162 23,154 13,939 7,667 6,883 16,329 10,542 92.18%
-
Net Worth 584,212 609,741 597,866 551,027 544,574 533,886 510,903 9.32%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 21,621 25,725 25,714 - 40,057 22,288 - -
Div Payout % 48.24% 84.54% 125.50% - 74.60% 84.15% - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 584,212 609,741 597,866 551,027 544,574 533,886 510,903 9.32%
NOSH 545,992 580,706 580,453 519,836 523,629 518,336 491,253 7.27%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 61.41% 56.79% 59.51% 55.46% 88.64% 61.86% 60.95% -
ROE 7.67% 4.99% 3.43% 1.73% 9.86% 4.96% 3.22% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 13.37 9.23 5.93 3.31 11.57 8.26 5.50 80.49%
EPS 8.11 5.24 3.53 1.84 11.10 5.11 3.35 80.00%
DPS 3.96 4.43 4.43 0.00 7.65 4.30 0.00 -
NAPS 1.07 1.05 1.03 1.06 1.04 1.03 1.04 1.90%
Adjusted Per Share Value based on latest NOSH - 519,836
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 8.68 6.38 4.10 2.05 7.21 5.09 3.21 93.74%
EPS 5.33 3.62 2.44 1.14 6.39 3.15 1.96 94.47%
DPS 2.57 3.06 3.06 0.00 4.77 2.65 0.00 -
NAPS 0.6951 0.7255 0.7113 0.6556 0.6479 0.6352 0.6079 9.32%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.12 1.15 1.03 1.04 0.99 0.96 0.92 -
P/RPS 8.38 12.46 17.37 31.41 8.56 11.62 16.74 -36.87%
P/EPS 13.64 21.95 29.18 56.63 9.65 18.79 27.46 -37.19%
EY 7.33 4.56 3.43 1.77 10.36 5.32 3.64 59.26%
DY 3.54 3.85 4.30 0.00 7.73 4.48 0.00 -
P/NAPS 1.05 1.10 1.00 0.98 0.95 0.93 0.88 12.45%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 24/11/09 25/08/09 -
Price 1.19 1.20 1.12 1.03 0.98 0.98 0.94 -
P/RPS 8.90 13.01 18.88 31.10 8.47 11.86 17.10 -35.21%
P/EPS 14.50 22.90 31.73 56.08 9.56 19.18 28.06 -35.52%
EY 6.90 4.37 3.15 1.78 10.46 5.21 3.56 55.26%
DY 3.33 3.69 3.96 0.00 7.81 4.39 0.00 -
P/NAPS 1.11 1.14 1.09 0.97 0.94 0.95 0.90 14.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment