[ALAQAR] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 4.6%
YoY- 17.65%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 72,981 71,346 68,010 65,099 60,581 55,329 52,023 25.23%
PBT 45,266 58,234 58,310 56,368 53,897 49,161 47,642 -3.34%
Tax -447 -726 -581 -569 -551 0 0 -
NP 44,819 57,508 57,729 55,799 53,346 49,161 47,642 -3.97%
-
NP to SH 44,819 57,508 57,729 55,799 53,346 49,161 47,642 -3.97%
-
Tax Rate 0.99% 1.25% 1.00% 1.01% 1.02% 0.00% 0.00% -
Total Cost 28,162 13,838 10,281 9,300 7,235 6,168 4,381 244.55%
-
Net Worth 592,245 610,289 596,310 551,027 529,329 533,918 512,157 10.14%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 25,647 45,761 60,275 34,628 41,077 38,541 24,027 4.43%
Div Payout % 57.22% 79.57% 104.41% 62.06% 77.00% 78.40% 50.43% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 592,245 610,289 596,310 551,027 529,329 533,918 512,157 10.14%
NOSH 553,500 581,228 578,941 519,836 529,329 518,367 492,459 8.07%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 61.41% 80.60% 84.88% 85.71% 88.06% 88.85% 91.58% -
ROE 7.57% 9.42% 9.68% 10.13% 10.08% 9.21% 9.30% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 13.19 12.28 11.75 12.52 11.44 10.67 10.56 15.93%
EPS 8.10 9.89 9.97 10.73 10.08 9.48 9.67 -11.11%
DPS 4.63 7.87 10.41 6.66 7.76 7.44 4.88 -3.43%
NAPS 1.07 1.05 1.03 1.06 1.00 1.03 1.04 1.90%
Adjusted Per Share Value based on latest NOSH - 519,836
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 8.69 8.50 8.10 7.75 7.22 6.59 6.20 25.16%
EPS 5.34 6.85 6.88 6.65 6.35 5.86 5.67 -3.90%
DPS 3.05 5.45 7.18 4.12 4.89 4.59 2.86 4.36%
NAPS 0.7054 0.7269 0.7102 0.6563 0.6305 0.6359 0.61 10.14%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.12 1.15 1.03 1.04 0.99 0.96 0.92 -
P/RPS 8.49 9.37 8.77 8.30 8.65 8.99 8.71 -1.68%
P/EPS 13.83 11.62 10.33 9.69 9.82 10.12 9.51 28.27%
EY 7.23 8.60 9.68 10.32 10.18 9.88 10.52 -22.06%
DY 4.14 6.85 10.11 6.41 7.84 7.75 5.30 -15.14%
P/NAPS 1.05 1.10 1.00 0.98 0.99 0.93 0.88 12.45%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 24/11/09 25/08/09 -
Price 1.19 1.20 1.12 1.03 0.98 0.98 0.94 -
P/RPS 9.03 9.78 9.53 8.22 8.56 9.18 8.90 0.96%
P/EPS 14.70 12.13 11.23 9.60 9.72 10.33 9.72 31.65%
EY 6.80 8.25 8.90 10.42 10.28 9.68 10.29 -24.07%
DY 3.89 6.56 9.30 6.47 7.92 7.59 5.19 -17.44%
P/NAPS 1.11 1.14 1.09 0.97 0.98 0.95 0.90 14.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment