[ALAQAR] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -9.17%
YoY- -2.18%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 26,800 26,623 21,429 19,154 15,818 12,512 8,925 20.09%
PBT 14,733 14,341 11,365 10,084 10,160 8,641 6,453 14.73%
Tax -215 -75 -170 -145 0 0 0 -
NP 14,518 14,266 11,195 9,939 10,160 8,641 6,453 14.45%
-
NP to SH 14,518 14,266 11,195 9,939 10,160 8,641 6,453 14.45%
-
Tax Rate 1.46% 0.52% 1.50% 1.44% 0.00% 0.00% 0.00% -
Total Cost 12,282 12,357 10,234 9,215 5,658 3,871 2,472 30.59%
-
Net Worth 781,818 779,410 638,057 610,289 533,918 436,378 351,671 14.22%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 26,813 - - - 14,514 - 6,350 27.10%
Div Payout % 184.69% - - - 142.86% - 98.41% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 781,818 779,410 638,057 610,289 533,918 436,378 351,671 14.22%
NOSH 694,641 695,902 580,051 581,228 518,367 427,821 341,428 12.55%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 54.17% 53.59% 52.24% 51.89% 64.23% 69.06% 72.30% -
ROE 1.86% 1.83% 1.75% 1.63% 1.90% 1.98% 1.83% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.86 3.83 3.69 3.30 3.05 2.92 2.61 6.73%
EPS 2.09 2.05 1.93 1.71 1.96 2.02 1.89 1.68%
DPS 3.86 0.00 0.00 0.00 2.80 0.00 1.86 12.92%
NAPS 1.1255 1.12 1.10 1.05 1.03 1.02 1.03 1.48%
Adjusted Per Share Value based on latest NOSH - 581,228
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.19 3.17 2.55 2.28 1.88 1.49 1.06 20.13%
EPS 1.73 1.70 1.33 1.18 1.21 1.03 0.77 14.42%
DPS 3.19 0.00 0.00 0.00 1.73 0.00 0.76 26.97%
NAPS 0.9302 0.9273 0.7592 0.7261 0.6353 0.5192 0.4184 14.22%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.39 1.45 1.13 1.15 0.96 0.93 3.18 -
P/RPS 36.03 37.90 30.59 34.90 31.46 31.80 121.65 -18.34%
P/EPS 66.51 70.73 58.55 67.25 48.98 46.04 168.25 -14.31%
EY 1.50 1.41 1.71 1.49 2.04 2.17 0.59 16.80%
DY 2.78 0.00 0.00 0.00 2.92 0.00 0.58 29.81%
P/NAPS 1.24 1.29 1.03 1.10 0.93 0.91 3.09 -14.10%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 26/11/13 27/11/12 29/11/11 30/11/10 24/11/09 24/11/08 29/11/07 -
Price 1.35 1.30 1.13 1.20 0.98 0.87 1.00 -
P/RPS 34.99 33.98 30.59 36.41 32.12 29.75 38.26 -1.47%
P/EPS 64.59 63.41 58.55 70.18 50.00 43.07 52.91 3.37%
EY 1.55 1.58 1.71 1.43 2.00 2.32 1.89 -3.24%
DY 2.86 0.00 0.00 0.00 2.86 0.00 1.86 7.42%
P/NAPS 1.20 1.16 1.03 1.14 0.95 0.85 0.97 3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment