[AMFIRST] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 66.06%
YoY- 10.1%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 57,679 28,595 114,099 85,261 55,805 28,050 111,539 -35.54%
PBT 14,367 6,968 11,330 23,100 13,911 6,393 22,239 -25.24%
Tax 0 0 0 0 0 0 0 -
NP 14,367 6,968 11,330 23,100 13,911 6,393 22,239 -25.24%
-
NP to SH 14,367 6,968 11,330 23,100 13,911 6,393 22,239 -25.24%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 43,312 21,627 102,769 62,161 41,894 21,657 89,300 -38.24%
-
Net Worth 849,422 842,077 849,353 861,159 866,513 858,963 867,200 -1.37%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 12,835 - 28,828 14,551 14,551 - 27,867 -40.33%
Div Payout % 89.34% - 254.45% 62.99% 104.61% - 125.31% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 849,422 842,077 849,353 861,159 866,513 858,963 867,200 -1.37%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 24.91% 24.37% 9.93% 27.09% 24.93% 22.79% 19.94% -
ROE 1.69% 0.83% 1.33% 2.68% 1.61% 0.74% 2.56% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.40 4.17 16.62 12.42 8.13 4.09 16.25 -35.56%
EPS 2.09 1.01 1.65 3.36 2.02 0.93 3.24 -25.32%
DPS 1.87 0.00 4.20 2.12 2.12 0.00 4.06 -40.33%
NAPS 1.2375 1.2268 1.2374 1.2546 1.2624 1.2514 1.2634 -1.37%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.40 4.17 16.62 12.42 8.13 4.09 16.25 -35.56%
EPS 2.09 1.01 1.65 3.36 2.02 0.93 3.24 -25.32%
DPS 1.87 0.00 4.20 2.12 2.12 0.00 4.06 -40.33%
NAPS 1.2375 1.2268 1.2374 1.2546 1.2624 1.2514 1.2634 -1.37%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.595 0.605 0.60 0.675 0.715 0.75 0.81 -
P/RPS 7.08 14.52 3.61 5.43 8.79 18.35 4.98 26.40%
P/EPS 28.43 59.60 36.35 20.06 35.28 80.53 25.00 8.94%
EY 3.52 1.68 2.75 4.99 2.83 1.24 4.00 -8.16%
DY 3.14 0.00 7.00 3.14 2.97 0.00 5.01 -26.74%
P/NAPS 0.48 0.49 0.48 0.54 0.57 0.60 0.64 -17.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 15/11/18 16/08/18 20/04/18 22/02/18 21/11/17 17/08/17 18/04/17 -
Price 0.58 0.60 0.60 0.645 0.705 0.715 0.805 -
P/RPS 6.90 14.40 3.61 5.19 8.67 17.50 4.95 24.75%
P/EPS 27.71 59.10 36.35 19.17 34.79 76.77 24.85 7.52%
EY 3.61 1.69 2.75 5.22 2.87 1.30 4.02 -6.91%
DY 3.22 0.00 7.00 3.29 3.01 0.00 5.04 -25.80%
P/NAPS 0.47 0.49 0.48 0.51 0.56 0.57 0.64 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment