[AMFIRST] YoY Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 10.7%
YoY- 10.1%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 110,332 116,336 116,422 113,681 110,628 98,350 108,270 0.31%
PBT 23,509 26,110 28,053 30,800 27,973 27,969 40,449 -8.63%
Tax 0 0 0 0 0 0 0 -
NP 23,509 26,110 28,053 30,800 27,973 27,969 40,449 -8.63%
-
NP to SH 23,509 26,110 28,053 30,800 27,973 27,969 40,449 -8.63%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 86,822 90,225 88,369 82,881 82,654 70,381 67,821 4.19%
-
Net Worth 838,508 836,724 843,313 861,159 865,964 832,605 834,733 0.07%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 12,812 17,022 - 19,402 17,663 18,578 28,279 -12.35%
Div Payout % 54.50% 65.19% - 62.99% 63.14% 66.42% 69.91% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 838,508 836,724 843,313 861,159 865,964 832,605 834,733 0.07%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 21.31% 22.44% 24.10% 27.09% 25.29% 28.44% 37.36% -
ROE 2.80% 3.12% 3.33% 3.58% 3.23% 3.36% 4.85% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 16.07 16.95 16.96 16.56 16.12 14.33 15.77 0.31%
EPS 3.43 3.80 4.09 4.48 4.08 4.08 5.89 -8.60%
DPS 1.87 2.48 0.00 2.83 2.57 2.71 4.12 -12.32%
NAPS 1.2216 1.219 1.2286 1.2546 1.2616 1.213 1.2161 0.07%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 16.07 16.95 16.96 16.56 16.12 14.33 15.77 0.31%
EPS 3.43 3.80 4.09 4.48 4.08 4.08 5.89 -8.60%
DPS 1.87 2.48 0.00 2.83 2.57 2.71 4.12 -12.32%
NAPS 1.2216 1.219 1.2286 1.2546 1.2616 1.213 1.2161 0.07%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.415 0.495 0.525 0.675 0.775 0.735 0.91 -
P/RPS 2.58 2.92 3.10 4.08 4.81 5.13 5.77 -12.54%
P/EPS 12.12 13.01 12.85 15.04 19.02 18.04 15.44 -3.95%
EY 8.25 7.68 7.78 6.65 5.26 5.54 6.48 4.10%
DY 4.50 5.01 0.00 4.19 3.32 3.68 4.53 -0.11%
P/NAPS 0.34 0.41 0.43 0.54 0.61 0.61 0.75 -12.34%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 22/02/21 24/02/20 11/02/19 22/02/18 23/02/17 12/02/16 27/02/15 -
Price 0.40 0.485 0.52 0.645 0.81 0.72 0.95 -
P/RPS 2.49 2.86 3.07 3.89 5.03 5.02 6.02 -13.67%
P/EPS 11.68 12.75 12.72 14.37 19.88 17.67 16.12 -5.22%
EY 8.56 7.84 7.86 6.96 5.03 5.66 6.20 5.51%
DY 4.67 5.11 0.00 4.38 3.18 3.76 4.34 1.22%
P/NAPS 0.33 0.40 0.42 0.51 0.64 0.59 0.78 -13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment